Recticel Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	587	590	593	868	975	594
Market Cap Growth	5.11%	-0.47%	-31.76%	-10.91%	64.21%	29.71%
Enterprise Value	538	533	452	1,126	1,182	638
Last Close Price	10.06	10.20	10.12	14.78	16.45	10.08
PE Ratio	52.29	32.53	179.03	13.92	18.21	9.40
PS Ratio	0.91	0.97	1.12	1.48	2.17	0.96
PB Ratio	1.38	1.33	1.35	1.95	2.49	1.77
P/TBV Ratio	2.14	2.03	1.95	2.86	2.86	2.01
P/FCF Ratio	28.89	-	20.88	32.40	8.92	-
P/OCF Ratio	14.47	26.69	12.64	23.69	8.64	188.68
EV/Sales Ratio	0.83	0.87	0.85	1.92	2.63	1.03
EV/EBITDA Ratio	11.98	12.40	13.16	19.93	26.03	31.49
EV/EBIT Ratio	38.93	27.84	29.14	28.43	35.98	55.69
EV/FCF Ratio	26.48	-	15.93	42.00	10.82	-
Debt / Equity Ratio	0.12	0.13	0.07	0.65	0.68	0.25
Debt / EBITDA Ratio	0.98	1.17	0.76	4.83	5.89	2.21
Debt / FCF Ratio	2.55	-	1.04	10.84	2.45	-
Net Debt / Equity Ratio	-0.12	-0.17	-0.37	0.56	0.38	0.02
Net Debt / EBITDA Ratio	-1.10	-1.73	-4.71	4.44	3.29	0.27
Net Debt / FCF Ratio	-2.48	24.46	-5.70	9.36	1.37	-0.34
Asset Turnover	0.93	0.90	0.61	0.55	0.51	0.82
Inventory Turnover	8.57	10.24	8.70	5.57	3.58	5.30
Quick Ratio	1.52	1.67	2.19	0.37	0.75	0.90
Current Ratio	1.91	2.12	2.59	1.98	1.49	1.59
Return on Equity (ROE)	1.39%	3.70%	-2.03%	3.22%	9.35%	-2.68%
Return on Assets (ROA)	1.93%	1.76%	1.12%	2.32%	2.34%	0.95%
Return on Invested Capital (ROIC)	5.74%	5.92%	3.19%	2.93%	7.46%	2.92%
Return on Capital Employed (ROCE)	4.10%	3.40%	2.90%	5.70%	4.70%	2.30%
Earnings Yield	1.91%	3.07%	0.56%	7.19%	5.49%	10.64%
FCF Yield	3.46%	-0.52%	4.79%	3.09%	11.21%	-2.66%
Dividend Yield	2.08%	3.04%	3.06%	2.10%	1.76%	2.58%
Payout Ratio	155.45%	95.65%	526.44%	26.01%	27.00%	20.99%
Buyback Yield / Dilution	-0.16%	0.06%	0.31%	-0.72%	-1.63%	-0.41%
Total Shareholder Return	1.92%	3.10%	3.37%	1.38%	0.14%	2.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.