Richardson Electronics, Ltd. (FRA:RE3)

Richardson Electronics Income Statement

Financials in millions USD. Fiscal year is June - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 30, 2025	May 31, 2025	Jun 1, 2024	May 27, 2023	May 28, 2022	May 29, 2021
Revenue	209.79	208.91	196.46	262.66	224.62	176.94
Revenue Growth (YoY)	6.17%	6.34%	-25.20%	16.93%	26.95%	13.49%
Cost of Revenue	145.91	145.53	136.49	178.97	152.92	118.11
Gross Profit	63.88	63.38	59.97	83.69	71.7	58.83
Selling, General & Admin	58.02	58.17	55.25	55.01	52.32	54.33
Operating Expenses	62.02	62.17	59.55	58.71	55.72	54.33
Operating Income	1.86	1.21	0.42	24.98	15.98	4.5
Interest & Investment Income	0.5	0.39	0.28	0.3	0.08	0.08
Currency Exchange Gain (Loss)	0.51	0.5	-0.44	-0.28	-0.27	-0.76
Other Non Operating Income (Expenses)	0.05	0.04	-0.04	0.03	-0.01	0.1
EBT Excluding Unusual Items	2.92	2.14	0.23	25.02	15.78	3.92
Gain (Loss) on Sale of Assets	-3.15	-3.15	-0.07	0.01	-0.02	-0.01
Asset Writedown	-0.53	-0.53	-	-	-	-
Legal Settlements	-	-	-	-	-	-1.6
Pretax Income	0.15	-1.53	0.16	25.03	15.76	2.31
Income Tax Expense	-0.03	-0.39	0.1	2.7	-2.17	0.65
Earnings From Continuing Operations	0.18	-1.14	0.06	22.33	17.93	1.66
Net Income	0.18	-1.14	0.06	22.33	17.93	1.66
Net Income to Common	0.18	-1.14	0.06	22.33	17.93	1.66
Net Income Growth	-	-	-99.73%	24.58%	983.20%	-
Shares Outstanding (Basic)	14	14	14	14	13	13
Shares Outstanding (Diluted)	14	14	15	15	14	13
Shares Change (YoY)	0.87%	-1.16%	-0.54%	4.96%	4.86%	1.05%
EPS (Basic)	0.01	-0.08	0.00	1.60	1.33	0.13
EPS (Diluted)	0.01	-0.08	0.00	1.53	1.29	0.12
EPS Growth	-	-	-99.72%	18.70%	933.03%	-
Free Cash Flow	8.6	7.74	2.48	-15.58	-1.21	-1.8
Free Cash Flow Per Share	0.60	0.54	0.17	-1.07	-0.09	-0.14
Dividend Per Share	0.240	0.240	0.240	0.240	0.240	0.240
Gross Margin	30.45%	30.34%	30.52%	31.86%	31.92%	33.25%
Operating Margin	0.89%	0.58%	0.21%	9.51%	7.11%	2.54%
Profit Margin	0.08%	-0.55%	0.03%	8.50%	7.98%	0.94%
Free Cash Flow Margin	4.10%	3.71%	1.26%	-5.93%	-0.54%	-1.02%
EBITDA	5.79	5.21	4.73	28.65	19.4	7.92
EBITDA Margin	2.76%	2.49%	2.40%	10.91%	8.64%	4.48%
D&A For EBITDA	3.93	4	4.31	3.67	3.42	3.42
EBIT	1.86	1.21	0.42	24.98	15.98	4.5
EBIT Margin	0.89%	0.58%	0.21%	9.51%	7.11%	2.54%
Effective Tax Rate	-	-	61.15%	10.78%	-	28.29%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.