Richardson Electronics Income Statement

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 29, 2025	May '25 May 31, 2025	Jun '24 Jun 1, 2024	May '23 May 27, 2023	May '22 May 28, 2022	May '21 May 29, 2021
Revenue	212.59	208.91	196.46	262.66	224.62	176.94
Revenue Growth (YoY)	4.74%	6.34%	-25.20%	16.93%	26.95%	13.49%
Cost of Revenue	147.95	145.53	136.49	178.97	152.92	118.11
Gross Profit	64.63	63.38	59.97	83.69	71.7	58.83
Selling, General & Admin	57.97	58.17	55.25	55.01	52.32	54.33
Amortization of Goodwill & Intangibles	0.2	0.2	0.3	0.3	0.2	-
Operating Expenses	61.97	62.17	59.55	58.71	55.72	54.33
Operating Income	2.67	1.21	0.42	24.98	15.98	4.5
Interest & Investment Income	0.6	0.39	0.28	0.3	0.08	0.08
Currency Exchange Gain (Loss)	0.47	0.5	-0.44	-0.28	-0.27	-0.76
Other Non Operating Income (Expenses)	0.05	0.04	-0.04	0.03	-0.01	0.1
EBT Excluding Unusual Items	3.79	2.14	0.23	25.02	15.78	3.92
Gain (Loss) on Sale of Assets	-3.15	-3.15	-0.07	0.01	-0.02	-0.01
Asset Writedown	-0.53	-0.53	-	-	-	-
Legal Settlements	-	-	-	-	-	-1.6
Pretax Income	1.01	-1.53	0.16	25.03	15.76	2.31
Income Tax Expense	0.2	-0.39	0.1	2.7	-2.17	0.65
Earnings From Continuing Operations	0.81	-1.14	0.06	22.33	17.93	1.66
Net Income	0.81	-1.14	0.06	22.33	17.93	1.66
Net Income to Common	0.81	-1.14	0.06	22.33	17.93	1.66
Net Income Growth	71.49%	-	-99.73%	24.58%	983.20%	-
Shares Outstanding (Basic)	14	14	14	14	13	13
Shares Outstanding (Diluted)	15	14	15	15	14	13
Shares Change (YoY)	-0.24%	-1.16%	-0.54%	4.96%	4.86%	1.05%
EPS (Basic)	0.06	-0.08	0.00	1.60	1.33	0.13
EPS (Diluted)	0.06	-0.08	0.00	1.53	1.29	0.12
EPS Growth	71.90%	-	-99.72%	18.70%	933.03%	-
Free Cash Flow	1.94	7.74	2.48	-15.58	-1.21	-1.8
Free Cash Flow Per Share	0.13	0.54	0.17	-1.07	-0.09	-0.14
Dividend Per Share	0.240	0.240	0.240	0.240	0.240	0.240
Gross Margin	30.40%	30.34%	30.52%	31.86%	31.92%	33.25%
Operating Margin	1.25%	0.58%	0.21%	9.51%	7.11%	2.54%
Profit Margin	0.38%	-0.55%	0.03%	8.50%	7.98%	0.94%
Free Cash Flow Margin	0.91%	3.71%	1.26%	-5.93%	-0.54%	-1.02%
EBITDA	6.52	5.21	4.73	28.65	19.4	7.92
EBITDA Margin	3.06%	2.49%	2.40%	10.91%	8.64%	4.48%
D&A For EBITDA	3.85	4	4.31	3.67	3.42	3.42
EBIT	2.67	1.21	0.42	24.98	15.98	4.5
EBIT Margin	1.25%	0.58%	0.21%	9.51%	7.11%	2.54%
Effective Tax Rate	20.20%	-	61.15%	10.78%	-	28.29%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.