Richardson Electronics, Ltd. (FRA:RE3)

Richardson Electronics Income Statement

Financials in millions USD. Fiscal year is June - May.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 31, 2025	Jun 1, 2024	May 27, 2023	May 28, 2022	May 29, 2021
Revenue	208.91	196.46	262.66	224.62	176.94
Revenue Growth (YoY)	6.34%	-25.20%	16.93%	26.95%	13.49%
Cost of Revenue	144.11	136.49	178.97	152.92	118.11
Gross Profit	64.8	59.97	83.69	71.7	58.83
Selling, General & Admin	58.17	55.25	55.01	52.32	54.33
Operating Expenses	62.17	59.55	58.71	55.72	54.33
Operating Income	2.63	0.42	24.98	15.98	4.5
Interest & Investment Income	0.39	0.28	0.3	0.08	0.08
Currency Exchange Gain (Loss)	0.5	-0.44	-0.28	-0.27	-0.76
Other Non Operating Income (Expenses)	0.04	-0.04	0.03	-0.01	0.1
EBT Excluding Unusual Items	3.56	0.23	25.02	15.78	3.92
Gain (Loss) on Sale of Assets	-5.09	-0.07	0.01	-0.02	-0.01
Legal Settlements	-	-	-	-	-1.6
Pretax Income	-1.53	0.16	25.03	15.76	2.31
Income Tax Expense	-0.39	0.1	2.7	-2.17	0.65
Earnings From Continuing Operations	-1.14	0.06	22.33	17.93	1.66
Net Income	-1.14	0.06	22.33	17.93	1.66
Net Income to Common	-1.14	0.06	22.33	17.93	1.66
Net Income Growth	-	-99.73%	24.58%	983.20%	-
Shares Outstanding (Basic)	14	14	14	13	13
Shares Outstanding (Diluted)	14	15	15	14	13
Shares Change (YoY)	-1.16%	-0.54%	4.96%	4.86%	1.05%
EPS (Basic)	-0.08	0.00	1.60	1.33	0.13
EPS (Diluted)	-0.08	0.00	1.53	1.29	0.12
EPS Growth	-	-99.72%	18.70%	933.03%	-
Free Cash Flow	7.74	2.48	-15.58	-1.21	-1.8
Free Cash Flow Per Share	0.54	0.17	-1.07	-0.09	-0.14
Dividend Per Share	0.240	0.240	0.240	0.240	0.240
Gross Margin	31.02%	30.52%	31.86%	31.92%	33.25%
Operating Margin	1.26%	0.21%	9.51%	7.11%	2.54%
Profit Margin	-0.55%	0.03%	8.50%	7.98%	0.94%
Free Cash Flow Margin	3.71%	1.26%	-5.93%	-0.54%	-1.02%
EBITDA	6.63	4.73	28.65	19.4	7.92
EBITDA Margin	3.17%	2.40%	10.91%	8.64%	4.48%
D&A For EBITDA	4	4.31	3.67	3.42	3.42
EBIT	2.63	0.42	24.98	15.98	4.5
EBIT Margin	1.26%	0.21%	9.51%	7.11%	2.54%
Effective Tax Rate	-	61.15%	10.78%	-	28.29%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.