CBRE Group, Inc. (FRA:RF6)
Germany · Delayed Price · Currency is EUR 144.00
-1.00 (-0.69%)
At close: Jan 23, 2026
CBRE Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 39,325 | 35,767 | 31,949 | 30,828 | 27,746 | 23,826 | |
Revenue Growth (YoY) | 14.61% | 11.95% | 3.64% | 11.11% | 16.45% | -0.28% |
Cost of Revenue | 31,737 | 28,747 | 25,650 | 24,207 | 21,580 | 19,006 |
Gross Profit | 7,588 | 7,020 | 6,299 | 6,621 | 6,166 | 4,821 |
Selling, General & Admin | 4,978 | 4,896 | 4,505 | 4,599 | 4,074 | 3,193 |
Operating Expenses | 5,695 | 5,570 | 5,118 | 5,204 | 4,600 | 3,674 |
Operating Income | 1,893 | 1,450 | 1,181 | 1,417 | 1,566 | 1,146 |
Interest Expense | -211 | -215 | -149 | -69 | -50 | -67.75 |
Earnings From Equity Investments | 108 | -19 | 248 | 229 | 619 | 126.16 |
Other Non Operating Income (Expenses) | 23 | 39 | 27 | -12 | -25 | - |
EBT Excluding Unusual Items | 1,813 | 1,255 | 1,307 | 1,565 | 2,110 | 1,205 |
Merger & Restructuring Charges | -353 | -179 | -91 | -100 | - | -175.79 |
Impairment of Goodwill | - | - | - | -26 | - | -25 |
Gain (Loss) on Sale of Investments | - | - | 34 | - | 42 | 17.39 |
Gain (Loss) on Sale of Assets | 185 | 142 | 27 | 244 | 258 | 87.79 |
Asset Writedown | - | - | - | -23 | - | -63.68 |
Other Unusual Items | -2 | - | - | -2 | - | -75.59 |
Pretax Income | 1,643 | 1,218 | 1,277 | 1,658 | 2,410 | 969.97 |
Income Tax Expense | 315 | 182 | 250 | 234 | 568 | 214.1 |
Earnings From Continuing Operations | 1,328 | 1,036 | 1,027 | 1,424 | 1,842 | 755.87 |
Minority Interest in Earnings | -100 | -68 | -41 | -17 | -5 | -3.88 |
Net Income | 1,228 | 968 | 986 | 1,407 | 1,837 | 751.99 |
Net Income to Common | 1,228 | 968 | 986 | 1,407 | 1,837 | 751.99 |
Net Income Growth | 28.18% | -1.83% | -29.92% | -23.41% | 144.28% | -41.36% |
Shares Outstanding (Basic) | 300 | 306 | 308 | 323 | 335 | 335 |
Shares Outstanding (Diluted) | 303 | 308 | 313 | 328 | 340 | 338 |
Shares Change (YoY) | -1.85% | -1.44% | -4.62% | -3.54% | 0.39% | -0.63% |
EPS (Basic) | 4.09 | 3.16 | 3.20 | 4.36 | 5.48 | 2.24 |
EPS (Diluted) | 4.05 | 3.14 | 3.15 | 4.29 | 5.41 | 2.22 |
EPS Growth | 30.63% | -0.32% | -26.57% | -20.70% | 143.69% | -41.11% |
Free Cash Flow | 1,363 | 1,401 | 175 | 1,369 | 2,154 | 1,564 |
Free Cash Flow Per Share | 4.50 | 4.55 | 0.56 | 4.18 | 6.34 | 4.62 |
Gross Margin | 19.30% | 19.63% | 19.72% | 21.48% | 22.22% | 20.23% |
Operating Margin | 4.81% | 4.05% | 3.70% | 4.60% | 5.64% | 4.81% |
Profit Margin | 3.12% | 2.71% | 3.09% | 4.56% | 6.62% | 3.16% |
Free Cash Flow Margin | 3.47% | 3.92% | 0.55% | 4.44% | 7.76% | 6.57% |
EBITDA | 2,649 | 2,151 | 1,828 | 2,030 | 2,092 | 1,627 |
EBITDA Margin | 6.74% | 6.01% | 5.72% | 6.59% | 7.54% | 6.83% |
D&A For EBITDA | 756 | 701 | 647 | 613 | 526 | 481.04 |
EBIT | 1,893 | 1,450 | 1,181 | 1,417 | 1,566 | 1,146 |
EBIT Margin | 4.81% | 4.05% | 3.70% | 4.60% | 5.64% | 4.81% |
Effective Tax Rate | 19.17% | 14.94% | 19.58% | 14.11% | 23.57% | 22.07% |
Advertising Expenses | - | 82 | 74 | 85 | 68.9 | 57.2 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.