Don't Nod Entertainment S.A. (FRA:RFV)
Germany · Delayed Price · Currency is EUR 0.5820
+0.0020 (0.34%)
At close: Nov 28, 2025
Don't Nod Entertainment Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 23.25 | 23.94 | 32.07 | 30.01 | 26.67 | 23.58 | Upgrade |
| 23.25 | 23.94 | 32.07 | 30.01 | 26.67 | 23.58 | Upgrade | |
Revenue Growth (YoY) | -22.96% | -25.35% | 6.84% | 12.54% | 13.12% | 30.73% | Upgrade |
Cost of Revenue | 1.38 | - | - | - | - | - | Upgrade |
Gross Profit | 21.87 | 23.94 | 32.07 | 30.01 | 26.67 | 23.58 | Upgrade |
Selling, General & Admin | 24.82 | 24.82 | 26 | 24.21 | 18.7 | 17.2 | Upgrade |
Amortization of Goodwill & Intangibles | 1.23 | 1.39 | 0.31 | 0.31 | 0.31 | 0.31 | Upgrade |
Other Operating Expenses | 8.67 | 10.07 | 11.04 | 9.15 | 6.55 | 6.21 | Upgrade |
Operating Expenses | 57.47 | 72.59 | 50.64 | 33.8 | 34.84 | 26.58 | Upgrade |
Operating Income | -35.6 | -48.65 | -18.58 | -3.79 | -8.17 | -3.01 | Upgrade |
Interest Expense | -0.64 | - | - | - | - | -0.04 | Upgrade |
Interest & Investment Income | 0.26 | 0.96 | 0.95 | 0.39 | 0.2 | - | Upgrade |
Other Non Operating Income (Expenses) | 0 | -0 | - | - | 0 | -0 | Upgrade |
EBT Excluding Unusual Items | -35.97 | -47.69 | -17.63 | -3.4 | -7.97 | -3.05 | Upgrade |
Other Unusual Items | -8.91 | -19.04 | -3.54 | -0.65 | 0.4 | -0.22 | Upgrade |
Pretax Income | -44.89 | -66.73 | -21.16 | -4.05 | -7.57 | -3.26 | Upgrade |
Income Tax Expense | -2.12 | -2.42 | -6.33 | -6.6 | -4.31 | -4.21 | Upgrade |
Earnings From Continuing Operations | - | -64.32 | -14.83 | 2.55 | -3.26 | 0.95 | Upgrade |
Net Income to Company | - | -64.32 | -14.83 | 2.55 | -3.26 | 0.95 | Upgrade |
Net Income | -42.77 | -64.32 | -14.83 | 2.55 | -3.26 | 0.95 | Upgrade |
Net Income to Common | -42.77 | -64.32 | -14.83 | 2.55 | -3.26 | 0.95 | Upgrade |
Shares Outstanding (Basic) | - | 13 | 12 | 8 | 8 | 5 | Upgrade |
Shares Outstanding (Diluted) | - | 13 | 12 | 9 | 8 | 5 | Upgrade |
Shares Change (YoY) | - | 5.27% | 36.23% | 12.39% | 51.81% | 3.78% | Upgrade |
EPS (Basic) | - | -4.92 | -1.19 | 0.30 | -0.40 | 0.19 | Upgrade |
EPS (Diluted) | - | -4.92 | -1.19 | 0.28 | -0.40 | 0.18 | Upgrade |
Free Cash Flow | -26.48 | -24 | -23.95 | -23.1 | -11.74 | -5.07 | Upgrade |
Free Cash Flow Per Share | - | -1.83 | -1.93 | -2.53 | -1.45 | -0.95 | Upgrade |
Gross Margin | 94.07% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade |
Operating Margin | -153.08% | -203.25% | -57.94% | -12.63% | -30.64% | -12.75% | Upgrade |
Profit Margin | -183.93% | -268.68% | -46.24% | 8.50% | -12.21% | 4.03% | Upgrade |
Free Cash Flow Margin | -113.89% | -100.24% | -74.69% | -76.96% | -44.00% | -21.49% | Upgrade |
EBITDA | -11.3 | -10.64 | -2.97 | -2.75 | 0.82 | 0.17 | Upgrade |
EBITDA Margin | -48.62% | -44.46% | -9.26% | -9.15% | 3.06% | 0.70% | Upgrade |
D&A For EBITDA | 24.29 | 38.01 | 15.61 | 1.04 | 8.99 | 3.17 | Upgrade |
EBIT | -35.6 | -48.65 | -18.58 | -3.79 | -8.17 | -3.01 | Upgrade |
EBIT Margin | -153.08% | -203.25% | -57.94% | -12.62% | -30.64% | -12.75% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.