Regenbogen AG (FRA:RGB)
Germany flag Germany · Delayed Price · Currency is EUR
6.10
-0.40 (-6.15%)
Last updated: Sep 29, 2025, 8:18 AM CET

Regenbogen AG Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
21.422.4623.1720.5918.9217.3
Upgrade
Other Revenue
0.50.970.350.641.84-
Upgrade
21.923.4223.5221.2420.7617.3
Upgrade
Revenue Growth (YoY)
-7.70%-0.41%10.74%2.28%20.00%13.67%
Upgrade
Cost of Revenue
0.710.651.440.630.640.74
Upgrade
Gross Profit
21.1822.7722.0820.6120.1216.57
Upgrade
Selling, General & Admin
6.777.067.576.936.264.89
Upgrade
Other Operating Expenses
11.611.5311.049.898.436.73
Upgrade
Operating Expenses
20.3820.6520.3918.4416.1112.9
Upgrade
Operating Income
0.82.131.692.174.013.67
Upgrade
Interest Expense
-0.41-0.49-0.48-0.38-0.33-0.37
Upgrade
Interest & Investment Income
0.140.120.080.080.210.07
Upgrade
Other Non Operating Income (Expenses)
-0.04---00.12
Upgrade
EBT Excluding Unusual Items
0.51.761.291.873.893.49
Upgrade
Gain (Loss) on Sale of Investments
-0.01-0.01----
Upgrade
Gain (Loss) on Sale of Assets
-----0
Upgrade
Other Unusual Items
0.120.120.11-0.02-0.02-0.03
Upgrade
Pretax Income
0.82.061.551.923.873.46
Upgrade
Income Tax Expense
0.60.680.470.551.211.12
Upgrade
Net Income
0.21.391.071.372.662.34
Upgrade
Net Income to Common
0.21.391.071.372.662.34
Upgrade
Net Income Growth
-88.24%29.14%-21.43%-48.63%13.77%54.08%
Upgrade
Shares Outstanding (Basic)
-22222
Upgrade
Shares Outstanding (Diluted)
-22222
Upgrade
Shares Change (YoY)
-0.66%-1.37%1.00%0.04%-0.30%
Upgrade
EPS (Basic)
-0.600.470.591.161.02
Upgrade
EPS (Diluted)
-0.600.470.591.161.02
Upgrade
EPS Growth
-28.29%-20.34%-49.14%13.73%54.55%
Upgrade
Free Cash Flow
1.481.84-2.13-1.53-0.932.02
Upgrade
Free Cash Flow Per Share
-0.80-0.93-0.66-0.400.88
Upgrade
Dividend Per Share
0.9000.900-0.1500.4600.090
Upgrade
Dividend Growth
----67.39%411.11%-
Upgrade
Gross Margin
96.75%97.23%93.86%97.02%96.90%95.75%
Upgrade
Operating Margin
3.67%9.08%7.19%10.21%19.31%21.23%
Upgrade
Profit Margin
0.92%5.92%4.57%6.44%12.82%13.52%
Upgrade
Free Cash Flow Margin
6.75%7.86%-9.05%-7.20%-4.46%11.69%
Upgrade
EBITDA
2.824.183.473.785.434.95
Upgrade
EBITDA Margin
12.86%17.86%14.76%17.79%26.14%28.62%
Upgrade
D&A For EBITDA
2.012.051.781.611.421.28
Upgrade
EBIT
0.82.131.692.174.013.67
Upgrade
EBIT Margin
3.67%9.08%7.19%10.21%19.31%21.23%
Upgrade
Effective Tax Rate
74.88%32.83%30.53%28.80%31.19%32.46%
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.