RHI Magnesita N.V. (FRA:RHF)
Germany · Delayed Price · Currency is EUR 31.60
-0.90 (-2.77%)
Last updated: Jan 30, 2026, 10:22 AM CET
RHI Magnesita Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,436 | 3,487 | 3,572 | 3,317 | 2,551 | 2,259 | |
Revenue Growth (YoY) | -3.64% | -2.38% | 7.68% | 30.01% | 12.94% | -22.70% |
Cost of Revenue | 2,656 | 2,639 | 2,715 | 2,554 | 1,968 | 1,709 |
Gross Profit | 780 | 848 | 857 | 763.4 | 583.5 | 550.1 |
Selling, General & Admin | 483 | 493 | 504 | 414.2 | 330.1 | 315.3 |
Other Operating Expenses | 29 | 24 | 16 | 11.2 | 7.2 | 12.6 |
Operating Expenses | 512 | 517 | 520 | 425.4 | 337.3 | 327.9 |
Operating Income | 268 | 331 | 337 | 338 | 246.2 | 222.2 |
Interest Expense | -75 | -78 | -77 | -41.4 | -27.6 | -32.3 |
Interest & Investment Income | 16 | 23 | 20 | 8.3 | 14.2 | 5.9 |
Earnings From Equity Investments | - | - | - | 0.1 | 100.2 | 7.6 |
Currency Exchange Gain (Loss) | -16 | 11 | -30 | -23.3 | 2.8 | -42.8 |
Other Non Operating Income (Expenses) | 42 | 46 | 15 | -6.7 | 6.4 | 6.7 |
EBT Excluding Unusual Items | 235 | 333 | 265 | 275 | 342.2 | 167.3 |
Merger & Restructuring Charges | -55 | -24 | -20 | 6.8 | -58.8 | -113.8 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.2 |
Gain (Loss) on Sale of Assets | 3 | 3 | -4 | -1.2 | 10.4 | -4.9 |
Asset Writedown | -37 | -37 | - | - | - | - |
Other Unusual Items | -75 | -75 | -8 | -10.1 | -4.7 | -6.9 |
Pretax Income | 71 | 200 | 233 | 270.5 | 289.1 | 41.5 |
Income Tax Expense | 17 | 46 | 62 | 103.7 | 39.4 | 13.9 |
Earnings From Continuing Operations | 54 | 154 | 171 | 166.8 | 249.7 | 27.6 |
Minority Interest in Earnings | -7 | -12 | -6 | -11.1 | -6.6 | -2.8 |
Net Income | 47 | 142 | 165 | 155.7 | 243.1 | 24.8 |
Net Income to Common | 47 | 142 | 165 | 155.7 | 243.1 | 24.8 |
Net Income Growth | -74.78% | -13.94% | 5.97% | -35.95% | 880.24% | -82.16% |
Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 48 | 49 |
Shares Outstanding (Diluted) | 49 | 48 | 48 | 48 | 48 | 49 |
Shares Change (YoY) | 1.34% | 0.48% | 0.63% | -0.74% | -2.61% | -0.11% |
EPS (Basic) | 1.00 | 3.01 | 3.50 | 3.31 | 5.10 | 0.51 |
EPS (Diluted) | 0.96 | 2.94 | 3.42 | 3.26 | 5.05 | 0.50 |
EPS Growth | -75.01% | -14.04% | 4.91% | -35.45% | 910.00% | -82.21% |
Free Cash Flow | 221 | 288 | 325 | 77.1 | -343.9 | 162.1 |
Free Cash Flow Per Share | 4.51 | 5.96 | 6.76 | 1.61 | -7.14 | 3.28 |
Dividend Per Share | 1.800 | 1.800 | 1.800 | 1.600 | 1.500 | 1.500 |
Dividend Growth | -2.70% | - | 12.50% | 6.67% | - | 200.00% |
Gross Margin | 22.70% | 24.32% | 23.99% | 23.01% | 22.87% | 24.35% |
Operating Margin | 7.80% | 9.49% | 9.43% | 10.19% | 9.65% | 9.84% |
Profit Margin | 1.37% | 4.07% | 4.62% | 4.69% | 9.53% | 1.10% |
Free Cash Flow Margin | 6.43% | 8.26% | 9.10% | 2.32% | -13.48% | 7.18% |
EBITDA | 415 | 470 | 491 | 458.3 | 357.3 | 342.2 |
EBITDA Margin | 12.08% | 13.48% | 13.75% | 13.82% | 14.00% | 15.15% |
D&A For EBITDA | 147 | 139 | 154 | 120.3 | 111.1 | 120 |
EBIT | 268 | 331 | 337 | 338 | 246.2 | 222.2 |
EBIT Margin | 7.80% | 9.49% | 9.43% | 10.19% | 9.65% | 9.84% |
Effective Tax Rate | 23.94% | 23.00% | 26.61% | 38.34% | 13.63% | 33.49% |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.