Strike Energy Limited (FRA:RJN)

Strike Energy Cash Flow Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Net Income	-157.33	8.58	-18.36	-15.73	6.78
Depreciation & Amortization	170.58	20.44	4.21	0.87	2.2
Loss (Gain) From Sale of Assets	-	-	-	-	0
Asset Writedown & Restructuring Costs	-	0	-	-	-
Loss (Gain) From Sale of Investments	0.05	0.12	-	-	-
Stock-Based Compensation	1.36	2.81	4.9	2.51	4.32
Other Operating Activities	25.87	-6.4	-1.49	2.33	-9.52
Change in Accounts Receivable	1.09	-2.9	-1.2	2.01	-0.67
Change in Accounts Payable	1.05	-1.38	-0.39	-1.33	-0.13
Change in Other Net Operating Assets	-0.06	0.3	0.16	0.15	-0
Operating Cash Flow	42.61	21.59	-12.17	-9.19	2.98
Operating Cash Flow Growth	97.39%	-	-	-	-
Capital Expenditures	-87	-98.71	-67.49	-53.34	-31.8
Sale of Property, Plant & Equipment	-	-	-	-	0
Investment in Securities	0.1	-	135.74	-11.74	-10.68
Other Investing Activities	-4.89	-	-	1.3	0.56
Investing Cash Flow	-91.79	-98.71	68.24	-63.78	-41.92
Long-Term Debt Issued	100.64	-	11.55	10.5	8.4
Long-Term Debt Repaid	-43.19	-10.44	-0.2	-0.11	-0.17
Net Debt Issued (Repaid)	57.45	-10.44	11.35	10.39	8.23
Issuance of Common Stock	-	-	49.21	1.89	86.29
Repurchase of Common Stock	-	-0.35	-	-	-
Other Financing Activities	-4.42	-2.38	-1.35	-0.03	-2.45
Financing Cash Flow	53.03	-13.17	59.21	12.25	92.07
Foreign Exchange Rate Adjustments	-1.51	0	-0.15	-0.1	0.03
Net Cash Flow	2.34	-90.29	115.13	-60.82	53.16
Free Cash Flow	-44.39	-77.12	-79.66	-62.53	-28.82
Free Cash Flow Margin	-61.04%	-169.14%	-	-	-
Free Cash Flow Per Share	-0.01	-0.03	-0.04	-0.03	-0.02
Cash Interest Paid	4.16	2.78	3.26	0.37	0.02
Levered Free Cash Flow	7.98	-77.51	-71.72	-59.01	-28.97
Unlevered Free Cash Flow	11.04	-75.78	-69.87	-56.92	-27.91
Change in Working Capital	2.08	-3.98	-1.44	0.83	-0.81

Source: S&P Global Market Intelligence. Standard template. Financial Sources.