Pantoro Gold Limited (FRA:RKN)
2.960
+0.140 (4.96%)
At close: Nov 28, 2025
Pantoro Gold Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 357.3 | 229.43 | 98.54 | 73.52 | 87.79 | Upgrade | |
Revenue Growth (YoY) | 55.73% | 132.82% | 34.04% | -16.25% | 6.88% | Upgrade |
Cost of Revenue | 260.9 | 280.27 | 152.79 | 74.24 | 69.88 | Upgrade |
Gross Profit | 96.4 | -50.84 | -54.25 | -0.72 | 17.91 | Upgrade |
Selling, General & Admin | 15.07 | 8.41 | 16.61 | 5.32 | 4.79 | Upgrade |
Other Operating Expenses | 1.15 | 1.65 | 0.65 | 0.2 | 0.23 | Upgrade |
Operating Expenses | 16.21 | 10.1 | 17.32 | 5.56 | 5.17 | Upgrade |
Operating Income | 80.18 | -60.94 | -71.57 | -6.28 | 12.74 | Upgrade |
Interest Expense | -6.26 | -14.4 | -8.52 | -3.09 | -0.63 | Upgrade |
Interest & Investment Income | 4.2 | 1.22 | 1.52 | 0.1 | 0.14 | Upgrade |
Earnings From Equity Investments | - | - | -0.08 | -1.58 | - | Upgrade |
Other Non Operating Income (Expenses) | -11.81 | -4.64 | 0 | 0.1 | -0.25 | Upgrade |
EBT Excluding Unusual Items | 66.32 | -78.77 | -78.64 | -10.74 | 12 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -12.59 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.23 | 29.4 | - | - | - | Upgrade |
Asset Writedown | - | - | -15.38 | - | - | Upgrade |
Pretax Income | 66.54 | -49.37 | -106.61 | -10.74 | 12 | Upgrade |
Income Tax Expense | 9.89 | -0.06 | -31.97 | - | - | Upgrade |
Net Income | 56.66 | -49.31 | -74.64 | -10.74 | 12 | Upgrade |
Net Income to Common | 56.66 | -49.31 | -74.64 | -10.74 | 12 | Upgrade |
Shares Outstanding (Basic) | 383 | 310 | 120 | 86 | 81 | Upgrade |
Shares Outstanding (Diluted) | 390 | 310 | 120 | 86 | 82 | Upgrade |
Shares Change (YoY) | 26.11% | 158.56% | 39.92% | 4.98% | 18.07% | Upgrade |
EPS (Basic) | 0.15 | -0.16 | -0.62 | -0.13 | 0.15 | Upgrade |
EPS (Diluted) | 0.15 | -0.16 | -0.62 | -0.13 | 0.15 | Upgrade |
Free Cash Flow | 75.26 | -41.29 | -81.08 | -49.21 | -15.61 | Upgrade |
Free Cash Flow Per Share | 0.19 | -0.13 | -0.68 | -0.57 | -0.19 | Upgrade |
Gross Margin | 26.98% | -22.16% | -55.05% | -0.97% | 20.40% | Upgrade |
Operating Margin | 22.44% | -26.56% | -72.63% | -8.54% | 14.52% | Upgrade |
Profit Margin | 15.86% | -21.49% | -75.74% | -14.61% | 13.67% | Upgrade |
Free Cash Flow Margin | 21.06% | -18.00% | -82.27% | -66.93% | -17.78% | Upgrade |
EBITDA | 162.72 | 12.72 | -36.55 | 14.71 | 28.98 | Upgrade |
EBITDA Margin | 45.54% | 5.54% | -37.09% | 20.01% | 33.01% | Upgrade |
D&A For EBITDA | 82.53 | 73.66 | 35.02 | 20.99 | 16.23 | Upgrade |
EBIT | 80.18 | -60.94 | -71.57 | -6.28 | 12.74 | Upgrade |
EBIT Margin | 22.44% | -26.56% | -72.63% | -8.54% | 14.52% | Upgrade |
Effective Tax Rate | 14.86% | - | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.