Sumitomo Realty & Development Co., Ltd. (FRA:RL2)
Germany · Delayed Price · Currency is EUR 23.80
+0.80 (3.48%)
At close: Jan 30, 2026
FRA:RL2 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,006,908 | 1,014,239 | 967,692 | 939,904 | 939,430 | 917,472 | |
Revenue Growth (YoY) | 0.49% | 4.81% | 2.96% | 0.05% | 2.39% | -9.48% |
Cost of Revenue | 640,935 | 662,961 | 635,342 | 625,452 | 636,987 | 629,564 |
Gross Profit | 365,973 | 351,278 | 332,350 | 314,452 | 302,443 | 287,908 |
Selling, General & Admin | 82,921 | 79,762 | 77,682 | 73,178 | 68,533 | 68,663 |
Operating Expenses | 82,915 | 79,762 | 77,682 | 73,178 | 68,560 | 68,663 |
Operating Income | 283,058 | 271,516 | 254,668 | 241,274 | 233,883 | 219,245 |
Interest Expense | -23,718 | -20,399 | -17,961 | -17,576 | -18,033 | -18,317 |
Interest & Investment Income | 20,025 | 20,416 | 20,236 | 16,079 | 12,791 | 11,835 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 145 |
Other Non Operating Income (Expenses) | -3,305 | -3,211 | -3,831 | -3,127 | -3,526 | -2,959 |
EBT Excluding Unusual Items | 276,060 | 268,322 | 253,112 | 236,650 | 225,115 | 209,949 |
Gain (Loss) on Sale of Investments | 48,262 | 38,301 | 8,730 | 4,492 | 1,265 | 12,314 |
Gain (Loss) on Sale of Assets | 149 | 46 | 2,517 | 14 | 97 | 536 |
Asset Writedown | -30,502 | -30,270 | -9,778 | -9,841 | -7,467 | -11,766 |
Other Unusual Items | -7,557 | -2,560 | -1,318 | -980 | -357 | -674 |
Pretax Income | 286,412 | 273,839 | 253,263 | 230,335 | 218,653 | 210,359 |
Income Tax Expense | 85,851 | 82,158 | 76,092 | 68,410 | 68,201 | 68,970 |
Earnings From Continuing Operations | 200,561 | 191,681 | 177,171 | 161,925 | 150,452 | 141,389 |
Net Income | 200,561 | 191,681 | 177,171 | 161,925 | 150,452 | 141,389 |
Net Income to Common | 200,561 | 191,681 | 177,171 | 161,925 | 150,452 | 141,389 |
Net Income Growth | 10.99% | 8.19% | 9.41% | 7.63% | 6.41% | 0.28% |
Shares Outstanding (Basic) | 939 | 946 | 948 | 948 | 948 | 948 |
Shares Outstanding (Diluted) | 939 | 946 | 948 | 948 | 948 | 948 |
Shares Change (YoY) | -0.96% | -0.16% | - | - | - | - |
EPS (Basic) | 213.64 | 202.55 | 186.91 | 170.83 | 158.73 | 149.16 |
EPS (Diluted) | 213.64 | 202.55 | 186.91 | 170.83 | 158.73 | 149.16 |
EPS Growth | 12.06% | 8.37% | 9.41% | 7.63% | 6.41% | 0.28% |
Free Cash Flow | 75,619 | 87,655 | 43,636 | -284,233 | 13,414 | -129,484 |
Free Cash Flow Per Share | 80.55 | 92.63 | 46.04 | -299.86 | 14.15 | -136.60 |
Dividend Per Share | 38.500 | 35.000 | 30.000 | 26.000 | 22.500 | 20.000 |
Dividend Growth | 16.67% | 16.67% | 15.38% | 15.56% | 12.50% | 14.29% |
Gross Margin | 36.35% | 34.63% | 34.34% | 33.46% | 32.19% | 31.38% |
Operating Margin | 28.11% | 26.77% | 26.32% | 25.67% | 24.90% | 23.90% |
Profit Margin | 19.92% | 18.90% | 18.31% | 17.23% | 16.01% | 15.41% |
Free Cash Flow Margin | 7.51% | 8.64% | 4.51% | -30.24% | 1.43% | -14.11% |
EBITDA | 358,163 | 346,397 | 327,786 | 305,909 | 294,528 | 277,057 |
EBITDA Margin | 35.57% | 34.15% | 33.87% | 32.55% | 31.35% | 30.20% |
D&A For EBITDA | 75,105 | 74,881 | 73,118 | 64,635 | 60,645 | 57,812 |
EBIT | 283,058 | 271,516 | 254,668 | 241,274 | 233,883 | 219,245 |
EBIT Margin | 28.11% | 26.77% | 26.32% | 25.67% | 24.90% | 23.90% |
Effective Tax Rate | 29.98% | 30.00% | 30.04% | 29.70% | 31.19% | 32.79% |
Advertising Expenses | - | 8,747 | 9,357 | 9,181 | 9,163 | 9,236 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.