Longfor Group Holdings Limited (FRA:RLF)
Germany flag Germany · Delayed Price · Currency is EUR
1.270
+0.018 (1.44%)
At close: Sep 30, 2025

Longfor Group Holdings Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
7,75110,40112,85024,36223,85420,002
Upgrade
Depreciation & Amortization
310.2352.89471.77597.63479.11256.1
Upgrade
Other Amortization
3.463.462.5789.52.02
Upgrade
Loss (Gain) From Sale of Assets
-12.74-12.74119.01355.152.71-2.71
Upgrade
Asset Writedown & Restructuring Costs
-6,079-4,759-2,012-2,888-2,850-2,309
Upgrade
Loss (Gain) From Sale of Investments
-144.63-144.63-109.34-70.42--
Upgrade
Loss (Gain) on Equity Investments
176.05-845.6-1,554-1,421-2,932-1,282
Upgrade
Stock-Based Compensation
514.72545.73194.27564.35713.44477.05
Upgrade
Other Operating Activities
3,032-531.57-70.84,9315,3359,164
Upgrade
Change in Accounts Receivable
7,3923,898373.282,288-5,868-2,636
Upgrade
Change in Inventory
58,95336,31162,76683,585-9,274-21,473
Upgrade
Change in Accounts Payable
-3,340-5,766-22,938-34,87813,31819,652
Upgrade
Change in Unearned Revenue
-33,633-10,299-16,523-66,90512,25127,233
Upgrade
Change in Other Net Operating Assets
694.82591.27-562.87-567.87-6,507-12,355
Upgrade
Operating Cash Flow
35,61829,74633,0089,96128,53236,730
Upgrade
Operating Cash Flow Growth
36.21%-9.88%231.36%-65.09%-22.32%7.16%
Upgrade
Capital Expenditures
-203.24-336.57-849.79-302.25-534.3-865.17
Upgrade
Sale of Property, Plant & Equipment
378.97138.85740.07148.1411.4457.55
Upgrade
Cash Acquisitions
-413.32-487.59-415.59-1,941-7,620-2,383
Upgrade
Divestitures
-644.16-85.83-744.62104.2411.6-255.19
Upgrade
Sale (Purchase) of Intangibles
-0.06-0.06-17.06-3.67-35.03-16.23
Upgrade
Sale (Purchase) of Real Estate
-4,365-5,838-7,651-10,215-14,567-11,759
Upgrade
Investment in Securities
3,1112,2865,694-4,499-8,672-5,482
Upgrade
Other Investing Activities
-7,122-7,278-8,3684,296-17,327-20,700
Upgrade
Investing Cash Flow
-9,258-11,602-11,612-12,412-48,732-41,403
Upgrade
Short-Term Debt Issued
-7,37418,07828,60048,43128,001
Upgrade
Long-Term Debt Issued
-84,77763,69880,91684,88884,230
Upgrade
Total Debt Issued
65,47792,15181,776109,516133,318112,231
Upgrade
Short-Term Debt Repaid
--8,282-23,294-29,535-36,653-20,993
Upgrade
Long-Term Debt Repaid
--101,547-78,413-70,365-59,284-60,467
Upgrade
Total Debt Repaid
-88,855-109,829-101,707-99,900-95,937-81,460
Upgrade
Net Debt Issued (Repaid)
-23,378-17,678-19,9319,61637,38130,771
Upgrade
Issuance of Common Stock
49.0550.78-31.79119.232,187
Upgrade
Repurchase of Common Stock
-53.31-197.22-311.14-1,618-1,251-2,348
Upgrade
Common Dividends Paid
-1,061-1,166-1,762-5,512-8,671-7,181
Upgrade
Other Financing Activities
-8,200-10,427-12,263-16,0763,720-2,532
Upgrade
Financing Cash Flow
-32,643-29,417-34,267-13,55831,29820,897
Upgrade
Net Cash Flow
-6,284-11,273-12,871-16,00911,09816,223
Upgrade
Free Cash Flow
35,41529,40932,1589,65927,99835,865
Upgrade
Free Cash Flow Growth
40.16%-8.55%232.93%-65.50%-21.93%5.24%
Upgrade
Free Cash Flow Margin
25.41%23.07%17.79%3.85%12.53%19.43%
Upgrade
Free Cash Flow Per Share
5.274.455.161.614.686.00
Upgrade
Cash Interest Paid
6,5747,6718,8008,7708,0557,731
Upgrade
Cash Income Tax Paid
6,5428,86812,21017,67615,89715,615
Upgrade
Levered Free Cash Flow
24,42113,95121,49415,42515,05722,170
Upgrade
Unlevered Free Cash Flow
24,97414,49122,08216,07915,64022,690
Upgrade
Change in Working Capital
30,06724,73623,116-16,4783,92010,422
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.