FRA:RMFA Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Revenue	29.64	29.58	27.95	30.43	29.49	21.76
Revenue Growth (YoY)	6.08%	5.82%	-8.15%	3.20%	35.50%	-31.67%
Cost of Revenue	25.53	27.05	23.91	22.82	21.13	17.72
Gross Profit	4.11	2.53	4.04	7.61	8.36	4.04
Selling, General & Admin	6.98	8.3	8.81	11.22	7.06	6.09
Operating Expenses	7.35	8.48	8.94	11.34	7.18	6.24
Operating Income	-3.24	-5.94	-4.9	-3.73	1.18	-2.2
Interest Expense	-0.82	-0.45	-0.05	-0.01	-	-0.09
Interest & Investment Income	0.03	0.03	0.08	0.03	0.01	0.02
EBT Excluding Unusual Items	-4.03	-6.37	-4.88	-3.71	1.19	-2.27
Merger & Restructuring Charges	-	-	-	-	-	-0.06
Impairment of Goodwill	-	-	-	-0.08	-	-0.32
Gain (Loss) on Sale of Assets	-0.01	0.25	-	-	-	-
Asset Writedown	-	-	-	-	-	-0.16
Other Unusual Items	-	-	-	-1.08	-1.87	1.44
Pretax Income	-4.04	-6.12	-4.88	-4.87	-0.52	-1.16
Income Tax Expense	-	-	-	0.61	-0.02	-0.75
Earnings From Continuing Operations	-4.04	-6.12	-4.88	-5.49	-0.5	-0.41
Earnings From Discontinued Operations	-	-	0.7	-0.19	0.16	-0.49
Net Income to Company	-4.04	-6.12	-4.17	-5.68	-0.34	-0.9
Net Income	-4.04	-6.12	-4.17	-5.68	-0.34	-0.9
Net Income to Common	-4.04	-6.12	-4.17	-5.68	-0.34	-0.9
Shares Outstanding (Basic)	8	7	6	6	6	6
Shares Outstanding (Diluted)	8	7	6	6	6	6
Shares Change (YoY)	14.98%	12.47%	1.09%	1.39%	1.21%	-3.00%
EPS (Basic)	-0.52	-0.86	-0.66	-0.91	-0.06	-0.15
EPS (Diluted)	-0.52	-0.86	-0.66	-0.91	-0.06	-0.15
Free Cash Flow	-2.06	-10.36	-5.45	-3.1	1.92	-0.08
Free Cash Flow Per Share	-0.27	-1.46	-0.87	-0.50	0.31	-0.01
Gross Margin	13.86%	8.56%	14.46%	25.02%	28.34%	18.57%
Operating Margin	-10.93%	-20.09%	-17.54%	-12.25%	3.99%	-10.09%
Profit Margin	-13.62%	-20.70%	-14.93%	-18.67%	-1.16%	-4.13%
Free Cash Flow Margin	-6.95%	-35.02%	-19.51%	-10.20%	6.50%	-0.38%
EBITDA	-2	-4.99	-4.01	-2.96	1.92	-1.42
EBITDA Margin	-6.73%	-16.88%	-14.36%	-9.73%	6.50%	-6.51%
D&A For EBITDA	1.25	0.95	0.89	0.77	0.74	0.78
EBIT	-3.24	-5.94	-4.9	-3.73	1.18	-2.2
EBIT Margin	-10.93%	-20.09%	-17.54%	-12.25%	3.99%	-10.09%
Revenue as Reported	29.64	29.58	27.95	30.43	29.49	21.76
Advertising Expenses	-	0.7	0.7	0.58	0.21	0.27

Source: S&P Global Market Intelligence. Standard template. Financial Sources.