FRA:RMFA Balance Sheet

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Cash & Equivalents	0.64	0.72	2.08	4.72	7.59	5.63
Cash & Short-Term Investments	0.64	0.72	2.08	4.72	7.59	5.63
Cash Growth	-41.14%	-65.42%	-55.86%	-37.83%	34.69%	16.82%
Accounts Receivable	3.85	3.41	2.18	2.06	1.91	2.01
Other Receivables	0.06	0.06	0.05	0.34	0.74	0.77
Receivables	3.98	3.48	2.72	2.42	2.65	2.87
Inventory	3.96	4.63	4.36	3.64	4.3	4.06
Other Current Assets	0.48	0.39	0.44	0.42	0.46	0.21
Total Current Assets	9.07	9.22	9.6	11.2	15	12.78
Property, Plant & Equipment	10.25	10.65	9.45	8.07	7.22	7.08
Goodwill	0.58	0.58	0.58	0.58	0.73	0.73
Other Intangible Assets	0.19	0.21	0.24	0.27	0.29	2.92
Long-Term Deferred Tax Assets	-	-	-	-	0.72	1.14
Other Long-Term Assets	0.6	0.45	0.01	1.78	2.91	0.26
Total Assets	20.73	21.18	20.58	21.99	26.88	24.95
Accounts Payable	3.45	4.82	3.41	2.19	1.5	1.3
Accrued Expenses	0.8	0.78	2.13	1.14	2.3	0.99
Short-Term Debt	-	-	1.25	-	-	-
Current Portion of Leases	0.46	0.49	0.5	0.75	0.6	0.68
Current Unearned Revenue	0.76	0.79	0.78	0.75	0.75	0.81
Other Current Liabilities	-	-	-	0.18	0.17	-
Total Current Liabilities	5.46	6.87	8.07	5.01	5.31	3.78
Long-Term Debt	7.77	5.96	-	-	-	-
Long-Term Leases	0.99	0.77	1.19	1.64	1.22	1.28
Long-Term Unearned Revenue	0.5	0.6	0.68	0.78	0.79	0.92
Other Long-Term Liabilities	-	-	-	0.18	0.16	-
Total Liabilities	14.72	14.2	9.94	7.62	7.48	5.98
Common Stock	0.01	0.01	0.01	0.01	0.01	0.01
Additional Paid-In Capital	12.53	12.36	9.9	9.46	8.81	7.97
Retained Earnings	-6.53	-5.39	0.73	4.91	10.59	10.99
Total Common Equity	6.01	6.98	10.64	14.37	19.4	18.97
Shareholders' Equity	6.01	6.98	10.64	14.37	19.4	18.97
Total Liabilities & Equity	20.73	21.18	20.58	21.99	26.88	24.95
Total Debt	9.22	7.22	2.94	2.39	1.81	1.96
Net Cash (Debt)	-8.58	-6.5	-0.86	2.33	5.77	3.67
Net Cash Growth	-	-	-	-59.63%	57.20%	72.97%
Net Cash Per Share	-1.11	-0.92	-0.14	0.37	0.94	0.61
Filing Date Shares Outstanding	9.33	7.77	6.33	6.28	6.21	6.12
Total Common Shares Outstanding	7.8	7.72	6.31	6.26	6.19	6.07
Working Capital	3.6	2.35	1.53	6.19	9.69	9
Book Value Per Share	0.77	0.90	1.69	2.30	3.14	3.12
Tangible Book Value	5.24	6.19	9.82	13.53	18.38	15.32
Tangible Book Value Per Share	0.67	0.80	1.56	2.16	2.97	2.52
Land	0.12	0.12	0.51	0.51	0.51	0.51
Buildings	5.55	5.42	5.11	5.15	5.15	4.83
Machinery	16.04	15.75	13.43	11.14	10.6	11.36
Leasehold Improvements	0.14	0.14	0.14	0.13	0.17	0.99

Source: S&P Global Market Intelligence. Standard template. Financial Sources.