Gaming Realms Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	133	127	119	82	111	70
Market Cap Growth	5.66%	6.70%	44.12%	-26.13%	60.12%	94.63%
Enterprise Value	112	115	114	78	107	73
PE Ratio	13.86	11.84	17.37	20.20	74.40	-
PS Ratio	3.68	3.68	4.39	3.91	6.32	5.47
PB Ratio	2.99	3.08	4.22	4.08	7.14	5.70
P/TBV Ratio	3.45	3.64	5.39	6.03	14.05	15.88
P/FCF Ratio	7.08	9.17	11.21	11.36	19.39	31.40
P/OCF Ratio	7.00	9.01	11.10	11.15	18.84	30.93
EV/Sales Ratio	3.13	3.35	4.21	3.71	6.10	5.73
EV/EBITDA Ratio	13.47	11.45	16.46	15.61	34.00	256.18
EV/EBIT Ratio	11.26	11.92	18.66	19.70	49.42	-
EV/FCF Ratio	5.96	8.35	10.74	10.78	18.70	32.94
Debt / Equity Ratio	0.02	0.03	0.01	0.02	0.03	0.35
Debt / EBITDA Ratio	0.12	0.11	0.03	0.08	0.12	9.11
Debt / FCF Ratio	0.05	0.09	0.02	0.06	0.07	1.93
Asset Turnover	0.82	0.85	0.94	0.89	0.78	0.62
Quick Ratio	5.58	4.44	3.16	1.96	0.94	1.59
Current Ratio	5.77	4.98	3.64	2.37	1.15	2.43
Return on Equity (ROE)	24.79%	30.30%	28.01%	23.30%	10.43%	-13.33%
Return on Assets (ROA)	14.34%	14.86%	13.27%	10.52%	6.02%	-1.91%
Return on Capital Employed (ROCE)	22.00%	22.90%	21.40%	19.40%	13.50%	-3.60%
Earnings Yield	7.21%	8.45%	5.76%	4.95%	1.34%	-2.45%
FCF Yield	14.13%	10.90%	8.92%	8.80%	5.16%	3.19%
Buyback Yield / Dilution	-1.17%	-1.81%	-1.33%	0.97%	-5.78%	-0.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.