The Rank Group Plc (FRA:RNKA)
Germany · Delayed Price · Currency is EUR 1.000
-0.030 (-2.91%)
Last updated: Jan 28, 2026, 9:15 AM CET
The Rank Group Income Statement
Financials in millions GBP. Fiscal year is July - June.
Millions GBP. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 813.6 | 795.4 | 734.7 | 681.9 | 644 | 329.6 | |
Revenue Growth (YoY) | 7.86% | 8.26% | 7.74% | 5.88% | 95.39% | -47.66% |
Cost of Revenue | 461 | 453 | 418.2 | 409 | 386.5 | 305.4 |
Gross Profit | 352.6 | 342.4 | 316.5 | 272.9 | 257.5 | 24.2 |
Other Operating Expenses | 282.4 | 281.1 | 277.4 | 263 | 234.3 | 184.9 |
Operating Expenses | 282.4 | 281.1 | 277.4 | 263 | 234.3 | 184.9 |
Operating Income | 70.2 | 61.3 | 39.1 | 9.9 | 23.2 | -160.7 |
Interest Expense | -15.9 | -14 | -14.5 | -13.2 | -13.1 | -14 |
Interest & Investment Income | 0.9 | 1 | 0.7 | 0.8 | 5.7 | 0.1 |
Other Non Operating Income (Expenses) | 0.3 | -0.1 | -0.1 | -0.5 | -0.4 | -0.5 |
EBT Excluding Unusual Items | 55.5 | 48.2 | 25.2 | -3 | 15.4 | -175.1 |
Merger & Restructuring Charges | - | - | - | -2.1 | -3.8 | -7.9 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.8 | - |
Gain (Loss) on Sale of Assets | -6.6 | - | - | - | - | - |
Asset Writedown | 0.2 | 0.9 | -7.6 | -112.3 | -25.8 | - |
Other Unusual Items | -0.7 | 4.8 | -2.1 | -5.9 | 86.4 | 75.7 |
Pretax Income | 48.4 | 53.9 | 15.5 | -123.3 | 73 | -107.3 |
Income Tax Expense | 10.2 | 9.3 | 3.5 | -27.2 | 16.9 | -10.4 |
Earnings From Continuing Operations | 38.2 | 44.6 | 12 | -96.1 | 56.1 | -96.9 |
Earnings From Discontinued Operations | - | - | 0.2 | 0.3 | 8.8 | 24.9 |
Net Income to Company | 38.2 | 44.6 | 12.2 | -95.8 | 64.9 | -72 |
Minority Interest in Earnings | - | - | 0.3 | -0.4 | - | -0.1 |
Net Income | 38.2 | 44.6 | 12.5 | -96.2 | 64.9 | -72.1 |
Net Income to Common | 38.2 | 44.6 | 12.5 | -96.2 | 64.9 | -72.1 |
Net Income Growth | 86.80% | 256.80% | - | - | - | - |
Shares Outstanding (Basic) | 468 | 468 | 468 | 468 | 468 | 437 |
Shares Outstanding (Diluted) | 468 | 468 | 468 | 468 | 468 | 437 |
Shares Change (YoY) | -0.18% | - | - | - | 7.11% | 11.93% |
EPS (Basic) | 0.08 | 0.10 | 0.03 | -0.21 | 0.14 | -0.16 |
EPS (Diluted) | 0.08 | 0.10 | 0.03 | -0.21 | 0.14 | -0.17 |
EPS Growth | 88.14% | 259.49% | - | - | - | - |
Free Cash Flow | 80.1 | 79.3 | 82.6 | 33.2 | 127.7 | -37.9 |
Free Cash Flow Per Share | 0.17 | 0.17 | 0.18 | 0.07 | 0.27 | -0.09 |
Dividend Per Share | 0.029 | 0.026 | 0.009 | - | - | - |
Dividend Growth | 151.06% | 205.88% | - | - | - | - |
Gross Margin | 43.34% | 43.05% | 43.08% | 40.02% | 39.98% | 7.34% |
Operating Margin | 8.63% | 7.71% | 5.32% | 1.45% | 3.60% | -48.76% |
Profit Margin | 4.70% | 5.61% | 1.70% | -14.11% | 10.08% | -21.88% |
Free Cash Flow Margin | 9.84% | 9.97% | 11.24% | 4.87% | 19.83% | -11.50% |
EBITDA | 95.4 | 84.5 | 58.8 | 38.9 | 53.9 | -124.2 |
EBITDA Margin | 11.73% | 10.62% | 8.00% | 5.71% | 8.37% | -37.68% |
D&A For EBITDA | 25.2 | 23.2 | 19.7 | 29 | 30.7 | 36.5 |
EBIT | 70.2 | 61.3 | 39.1 | 9.9 | 23.2 | -160.7 |
EBIT Margin | 8.63% | 7.71% | 5.32% | 1.45% | 3.60% | -48.76% |
Effective Tax Rate | 21.07% | 17.25% | 22.58% | - | 23.15% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.