The Rank Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is July - June.

Millions EUR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	502	727	376	482	466	916
Market Cap Growth	-2.07%	93.43%	-22.06%	3.42%	-49.09%	45.50%
Enterprise Value	691	856	549	666	630	1,224
Last Close Price	1.04	1.47	0.78	0.99	0.92	1.86
PE Ratio	11.45	13.97	25.48	-	6.18	-
PS Ratio	0.54	0.78	0.43	0.61	0.62	2.38
PB Ratio	1.16	1.65	0.94	1.27	0.94	2.18
P/FCF Ratio	5.46	7.86	3.86	12.47	3.14	-
P/OCF Ratio	3.45	4.95	2.81	6.45	2.61	-
EV/Sales Ratio	0.74	0.92	0.63	0.84	0.84	3.19
EV/EBITDA Ratio	5.28	8.68	7.92	14.70	10.06	-
EV/EBIT Ratio	8.59	11.97	11.91	57.77	23.38	-
EV/FCF Ratio	7.52	9.25	5.64	17.23	4.25	-
Debt / Equity Ratio	0.62	0.55	0.58	0.72	0.61	0.90
Debt / EBITDA Ratio	2.06	2.00	2.71	4.02	3.23	-
Debt / FCF Ratio	2.93	2.60	2.39	7.01	2.03	-
Net Debt / Equity Ratio	0.44	0.38	0.42	0.56	0.41	0.72
Net Debt / EBITDA Ratio	1.73	1.69	2.40	4.72	3.19	-2.10
Net Debt / FCF Ratio	2.06	1.80	1.71	5.53	1.35	-6.90
Asset Turnover	1.05	1.05	1.00	0.86	0.75	0.37
Inventory Turnover	204.89	220.98	199.14	181.78	179.77	152.70
Quick Ratio	0.44	0.37	0.40	0.32	0.49	0.38
Current Ratio	0.45	0.48	0.50	0.42	0.65	0.46
Return on Equity (ROE)	10.28%	12.43%	3.61%	-25.60%	14.27%	-26.65%
Return on Assets (ROA)	5.64%	5.03%	3.33%	0.78%	1.69%	-11.25%
Return on Invested Capital (ROIC)	10.19%	10.13%	6.12%	1.79%	2.92%	-25.02%
Return on Capital Employed (ROCE)	11.50%	10.30%	7.20%	2.00%	3.60%	-25.00%
Earnings Yield	8.73%	7.16%	3.92%	-23.23%	16.19%	-9.17%
FCF Yield	18.31%	12.73%	25.93%	8.02%	31.85%	-4.82%
Dividend Yield	3.27%	2.06%	1.28%	-	-	-
Payout Ratio	36.28%	15.70%	-	-	-	-
Buyback Yield / Dilution	0.18%	-	-	-	-7.11%	-11.93%
Total Shareholder Return	3.45%	2.06%	1.28%	-	-7.11%	-11.93%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.