FRA:RR5 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	175	143	133	111	118	114
Market Cap Growth	30.35%	7.36%	20.22%	-6.53%	3.46%	-
Enterprise Value	149	119	106	75	60	58
PE Ratio	12.69	10.36	9.24	7.43	11.90	9.79
PS Ratio	1.65	1.35	1.24	1.03	1.20	1.14
PB Ratio	3.54	2.89	3.02	2.67	3.20	3.59
P/FCF Ratio	-	22.02	12.37	-	7.12	7.21
P/OCF Ratio	26.98	22.02	12.37	-	7.12	7.21
EV/Sales Ratio	1.39	1.13	0.99	0.70	0.61	0.58
EV/EBITDA Ratio	8.16	6.63	5.56	3.68	4.66	3.50
EV/EBIT Ratio	8.46	6.88	5.74	3.79	4.89	3.72
EV/FCF Ratio	-	18.43	9.86	-	3.61	3.67
Net Debt / Equity Ratio	-0.52	-0.52	-0.68	-0.77	-1.47	-1.87
Net Debt / EBITDA Ratio	-1.41	-1.41	-1.57	-1.57	-4.21	-3.59
Net Debt / FCF Ratio	-3.93	-3.93	-2.79	3.10	-3.27	-3.76
Quick Ratio	0.76	0.76	0.58	0.55	0.80	0.88
Current Ratio	1.01	1.01	0.61	0.57	0.82	0.89
Asset Turnover	0.68	0.68	0.69	0.66	0.64	0.66
Return on Equity (ROE)	28.71%	28.71%	34.17%	37.96%	29.95%	45.01%
Return on Assets (ROA)	6.93%	6.93%	7.46%	7.61%	5.01%	6.48%
Return on Invested Capital (ROIC)	28.68%	28.71%	34.21%	37.76%	29.37%	47.75%
Earnings Yield	7.88%	9.66%	10.82%	13.46%	8.40%	10.21%
FCF Yield	-	4.54%	8.09%	-9.28%	14.04%	13.88%
Dividend Yield	4.79%	6.17%	6.47%	8.08%	5.36%	-
Payout Ratio	60.45%	60.45%	50.29%	33.23%	-	-
Buyback Yield / Dilution	2.13%	2.13%	3.94%	4.46%	0.19%	-
Total Shareholder Return	6.93%	8.31%	10.41%	12.54%	5.55%	-

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.