FRA:RR5 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 27, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	156	133	111	118	114	-
Market Cap Growth	20.77%	20.22%	-6.53%	3.46%	-	-
Enterprise Value	132	106	75	60	58	-
PE Ratio	12.30	9.24	7.43	11.90	9.79	-
PS Ratio	1.51	1.24	1.03	1.20	1.14	-
PB Ratio	3.42	3.02	2.67	3.20	3.59	-
P/FCF Ratio	-	12.37	-	7.12	7.21	-
P/OCF Ratio	23.37	12.37	-	7.12	7.21	-
EV/Sales Ratio	1.22	0.99	0.70	0.61	0.58	-
EV/EBITDA Ratio	7.36	5.56	3.68	4.66	3.50	-
EV/EBIT Ratio	7.65	5.74	3.79	4.89	3.72	-
EV/FCF Ratio	-	9.86	-	3.61	3.67	-
Quick Ratio	0.67	0.58	0.55	0.80	0.88	0.59
Current Ratio	0.94	0.61	0.57	0.82	0.89	0.60
Asset Turnover	0.66	0.69	0.66	0.64	0.66	0.65
Return on Equity (ROE)	28.44%	34.17%	37.96%	29.95%	45.01%	27.21%
Return on Assets (ROA)	6.57%	7.46%	7.61%	5.01%	6.48%	5.25%
Return on Invested Capital (ROIC)	29.33%	34.21%	37.76%	29.37%	47.75%	54.18%
Earnings Yield	8.13%	10.82%	13.46%	8.40%	10.21%	-
FCF Yield	-	8.09%	-9.28%	14.04%	13.88%	-
Dividend Yield	5.67%	6.47%	8.08%	5.36%	-	-
Payout Ratio	123.05%	50.29%	33.23%	-	-	-
Buyback Yield / Dilution	3.46%	3.94%	4.46%	0.19%	-	-
Total Shareholder Return	9.13%	10.41%	12.54%	5.55%	-	-

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.