Wilmar International Limited (FRA:RTHA)

Wilmar International Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	11,747	13,697	15,275	18,165	16,998	18,165
Market Cap Growth	-14.44%	-10.33%	-15.91%	6.87%	-6.43%	4.95%
Enterprise Value	27,802	32,088	37,633	44,653	37,854	37,187
Last Close Price	1.88	2.01	2.18	2.47	2.25	2.34
PE Ratio	11.64	12.12	11.07	8.08	10.23	14.48
PS Ratio	0.20	0.21	0.25	0.26	0.29	0.44
PB Ratio	0.59	0.63	0.74	0.86	0.86	1.04
P/TBV Ratio	0.90	0.96	1.13	1.33	1.33	1.65
P/FCF Ratio	171.89	-	10.08	-	-	-
P/OCF Ratio	9.99	10.34	4.35	9.48	-	40.20
EV/Sales Ratio	0.48	0.49	0.62	0.65	0.65	0.90
EV/EBITDA Ratio	8.33	9.77	12.71	11.31	11.38	14.51
EV/EBIT Ratio	12.55	14.90	19.09	14.96	15.45	20.50
EV/FCF Ratio	406.81	-	24.84	-	-	-
Debt / Equity Ratio	1.26	1.28	1.36	1.36	1.30	1.10
Debt / EBITDA Ratio	8.08	8.13	9.15	7.09	7.55	7.25
Debt / FCF Ratio	366.03	-	18.51	-	-	-
Asset Turnover	1.19	1.11	1.10	1.23	1.20	1.03
Inventory Turnover	5.76	5.01	4.95	5.36	5.54	5.16
Quick Ratio	0.68	0.59	0.59	0.52	0.55	0.61
Current Ratio	1.16	1.12	1.16	1.09	1.12	1.22
Return on Equity (ROE)	5.66%	5.44%	7.31%	11.37%	9.40%	8.61%
Return on Assets (ROA)	2.47%	2.30%	2.23%	3.35%	3.17%	2.83%
Return on Capital (ROIC)	2.82%	2.66%	2.54%	3.79%	3.60%	3.20%
Return on Capital Employed (ROCE)	7.30%	7.40%	6.80%	10.50%	9.20%	7.90%
Earnings Yield	8.59%	8.25%	9.03%	12.38%	9.78%	6.90%
FCF Yield	0.58%	-1.41%	9.92%	-2.24%	-13.30%	-6.40%
Dividend Yield	5.02%	5.63%	5.34%	4.79%	4.49%	3.44%
Payout Ratio	63.66%	68.07%	52.13%	31.44%	34.88%	40.32%
Buyback Yield / Dilution	-0.47%	-0.00%	0.51%	0.68%	0.60%	-0.27%
Total Shareholder Return	4.56%	5.63%	5.85%	5.47%	5.09%	3.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.