Wilmar International Limited (FRA:RTHA)

Wilmar International Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 29, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	14,022	13,697	15,275	18,165	16,998	18,165
Market Cap Growth	2.62%	-10.33%	-15.91%	6.87%	-6.43%	4.95%
Enterprise Value	30,132	32,088	37,633	44,653	37,854	37,187
Last Close Price	2.26	2.01	2.18	2.47	2.25	2.34
PE Ratio	13.89	12.12	11.07	8.08	10.23	14.48
PS Ratio	0.24	0.21	0.25	0.26	0.29	0.44
PB Ratio	0.71	0.63	0.74	0.86	0.86	1.04
P/TBV Ratio	1.07	0.96	1.13	1.33	1.33	1.65
P/FCF Ratio	205.17	-	10.08	-	-	-
P/OCF Ratio	11.92	10.34	4.35	9.48	-	40.20
EV/Sales Ratio	0.52	0.49	0.62	0.65	0.65	0.90
EV/EBITDA Ratio	9.00	9.77	12.71	11.31	11.38	14.51
EV/EBIT Ratio	13.56	14.90	19.09	14.96	15.45	20.50
EV/FCF Ratio	440.90	-	24.84	-	-	-
Debt / Equity Ratio	1.26	1.28	1.36	1.36	1.30	1.10
Debt / EBITDA Ratio	8.08	8.13	9.15	7.09	7.55	7.25
Debt / FCF Ratio	366.03	-	18.51	-	-	-
Asset Turnover	1.19	1.11	1.10	1.23	1.20	1.03
Inventory Turnover	5.76	5.01	4.95	5.36	5.54	5.16
Quick Ratio	0.68	0.59	0.59	0.52	0.55	0.61
Current Ratio	1.16	1.12	1.16	1.09	1.12	1.22
Return on Equity (ROE)	5.66%	5.44%	7.31%	11.37%	9.40%	8.61%
Return on Assets (ROA)	2.47%	2.30%	2.23%	3.35%	3.17%	2.83%
Return on Invested Capital (ROIC)	3.85%	3.67%	4.16%	5.89%	5.14%	4.53%
Return on Capital Employed (ROCE)	7.30%	7.40%	6.80%	10.50%	9.20%	7.90%
Earnings Yield	7.20%	8.25%	9.03%	12.38%	9.78%	6.90%
FCF Yield	0.49%	-1.41%	9.92%	-2.24%	-13.30%	-6.40%
Dividend Yield	4.15%	5.63%	5.34%	4.79%	4.49%	3.44%
Payout Ratio	63.66%	68.07%	52.13%	31.44%	34.88%	40.32%
Buyback Yield / Dilution	-0.47%	-0.00%	0.51%	0.68%	0.60%	-0.27%
Total Shareholder Return	3.68%	5.63%	5.85%	5.47%	5.09%	3.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.