Your Family Entertainment AG (FRA:RTV)
Germany · Delayed Price · Currency is EUR 0.3260
+0.0080 (2.52%)
At close: Jun 26, 2026
FRA:RTV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2.84 | 2.66 | 2.82 | 4.2 | 3.11 |
Other Revenue | 1 | - | - | - | - |
| 3.84 | 2.66 | 2.82 | 4.2 | 3.11 | |
Revenue Growth (YoY) | 44.36% | -5.64% | -32.82% | 34.81% | 2.60% |
Cost of Revenue | 1.93 | 2.45 | 2.3 | 2.42 | 2.17 |
Gross Profit | 1.91 | 0.21 | 0.52 | 1.78 | 0.95 |
Other Operating Expenses | 1.82 | 1.08 | 1.46 | 1.62 | 0.89 |
Operating Expenses | 5.27 | 1.46 | 2.03 | 2.7 | 1.61 |
Operating Income | -3.36 | -1.25 | -1.51 | -0.92 | -0.66 |
Interest Expense | - | -0.14 | -0.25 | -0.4 | -0.39 |
Interest & Investment Income | - | 0.04 | 0.04 | - | - |
Currency Exchange Gain (Loss) | - | - | -0 | 0 | 0 |
Other Non Operating Income (Expenses) | -0.08 | -0.01 | -0.01 | -0.01 | -0.01 |
EBT Excluding Unusual Items | -3.44 | -1.36 | -1.72 | -1.33 | -1.06 |
Asset Writedown | - | -0.43 | -0.05 | 2.17 | 0.99 |
Pretax Income | -3.44 | -1.79 | -1.78 | 0.84 | -0.07 |
Income Tax Expense | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Net Income | -3.44 | -1.79 | -1.79 | 0.84 | -0.08 |
Net Income to Common | -3.44 | -1.79 | -1.79 | 0.84 | -0.08 |
Shares Outstanding (Basic) | - | 15 | 15 | 15 | 10 |
Shares Outstanding (Diluted) | - | 15 | 15 | 15 | 10 |
Shares Change (YoY) | - | - | -0.05% | 47.33% | -0.04% |
EPS (Basic) | - | -0.12 | -0.12 | 0.05 | -0.01 |
EPS (Diluted) | - | -0.12 | -0.12 | 0.05 | -0.01 |
Free Cash Flow | -0.91 | -0.78 | -0.79 | -0.78 | -0.11 |
Free Cash Flow Per Share | - | -0.05 | -0.05 | -0.05 | -0.01 |
Gross Margin | 49.83% | 7.75% | 18.44% | 42.40% | 30.38% |
Operating Margin | -87.48% | -47.10% | -53.47% | -21.96% | -21.23% |
Profit Margin | -89.65% | -67.41% | -63.30% | 19.89% | -2.54% |
Free Cash Flow Margin | -23.72% | -29.50% | -28.01% | -18.65% | -3.63% |
EBITDA | 0.1 | -0.88 | -0.94 | -0.91 | -0.64 |
EBITDA Margin | 2.52% | -32.93% | -33.26% | -21.70% | -20.49% |
D&A For EBITDA | 3.46 | 0.38 | 0.57 | 0.01 | 0.02 |
EBIT | -3.36 | -1.25 | -1.51 | -0.92 | -0.66 |
EBIT Margin | -87.48% | -47.10% | -53.47% | -21.96% | -21.23% |
Effective Tax Rate | - | - | - | 0.95% | - |
Revenue as Reported | 3.84 | 3.03 | 3.43 | 7.24 | 4.89 |