FRA:RW5 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	69,167	71,939	21,967	14,224	10,347	-
Market Cap Growth	-23.89%	227.49%	54.44%	37.47%	-	-
Enterprise Value	71,509	74,613	23,551	13,726	17,253	-
Last Close Price	42.51	43.72	50.62	33.04	-	-
PE Ratio	32.68	33.99	10.49	8.55	5.77	-
PS Ratio	16.86	17.54	5.71	3.87	3.05	-
PB Ratio	7.88	8.19	2.03	1.37	0.97	-
P/TBV Ratio	9.11	9.48	2.69	1.78	1.20	-
P/FCF Ratio	-	-	12.26	11.06	-	-
P/OCF Ratio	-	-	12.21	10.93	-	-
EV/Sales Ratio	17.47	18.19	6.13	3.74	5.08	-
EV/EBITDA Ratio	24.20	28.50	10.04	5.77	7.03	-
EV/EBIT Ratio	24.49	28.87	10.10	5.80	7.07	-
EV/FCF Ratio	-	-	13.14	10.67	-	-
Debt / Equity Ratio	0.28	0.28	0.02	0.02	-	0.32
Debt / EBITDA Ratio	0.96	0.96	0.10	0.08	-	2.20
Debt / FCF Ratio	-	-	0.14	0.14	-	3.24
Net Debt / Equity Ratio	0.13	0.13	-0.01	-0.21	-0.31	0.14
Net Debt / EBITDA Ratio	0.44	0.44	-0.06	-0.94	-1.35	1.00
Net Debt / FCF Ratio	-	-	-0.08	-1.74	9.16	1.47
Asset Turnover	0.31	0.31	0.28	0.29	0.18	0.13
Quick Ratio	1.54	1.54	0.60	1.55	1.78	0.25
Current Ratio	1.54	1.54	1.50	2.38	2.30	0.90
Return on Equity (ROE)	22.31%	22.31%	18.61%	18.68%	22.19%	21.60%
Return on Assets (ROA)	12.15%	12.15%	10.61%	11.52%	8.21%	5.37%
Return on Invested Capital (ROIC)	21.43%	21.91%	19.96%	25.65%	17.59%	11.29%
Return on Capital Employed (ROCE)	22.60%	22.60%	20.60%	22.00%	22.80%	13.70%
Earnings Yield	3.06%	2.94%	9.53%	11.70%	17.32%	-
FCF Yield	-	-	8.16%	9.04%	-3.50%	-
Dividend Yield	2.68%	3.41%	-	-	-	-
Payout Ratio	-	-	114.30%	114.25%	166.27%	74.64%
Buyback Yield / Dilution	-3.15%	-3.15%	3.08%	-0.00%	-	-
Total Shareholder Return	-0.47%	0.26%	3.08%	-0.00%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.