Realty Income Corporation (FRA:RY6)
Germany · Delayed Price · Currency is EUR 51.57
+0.98 (1.93%)
At close: Jan 30, 2026
Realty Income Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Rental Revenue | 5,317 | 5,044 | 3,958 | 3,300 | 2,065 | 1,640 |
Other Revenue | 16.56 | 10.79 | 3.79 | 37.58 | 16.61 | 7.55 |
| 5,615 | 5,279 | 4,082 | 3,337 | 2,082 | 1,647 | |
Revenue Growth (YoY | 11.97% | 29.34% | 22.30% | 60.32% | 26.38% | 10.68% |
Property Expenses | 417.03 | 377.68 | 316.96 | 226.33 | 133.61 | 104.6 |
Selling, General & Administrative | 197.53 | 176.9 | 144.54 | 138.46 | 96.98 | 69.75 |
Depreciation & Amortization | 2,495 | 2,396 | 1,895 | 1,670 | 897.84 | 677.04 |
Total Operating Expenses | 3,079 | 2,950 | 2,357 | 2,035 | 1,128 | 851.39 |
Operating Income | 2,536 | 2,329 | 1,725 | 1,302 | 953.15 | 795.69 |
Interest Expense | -1,115 | -1,017 | -730.42 | -465.22 | -323.64 | -309.34 |
Currency Exchange Gain (Loss) | -9.22 | 3.42 | -13.41 | -13.31 | 0.71 | 4.59 |
Other Non-Operating Income | 31.86 | 23.61 | 23.79 | 30.51 | 9.95 | 4.54 |
EBT Excluding Unusual Items | 1,443 | 1,339 | 1,005 | 854.03 | 640.16 | 495.48 |
Merger & Restructuring Charges | 1.81 | -96.29 | -14.46 | -13.9 | -167.41 | - |
Gain (Loss) on Sale of Assets | 135.2 | 117.28 | 25.67 | 102.96 | 55.8 | 76.23 |
Asset Writedown | -532.34 | -425.83 | -87.08 | -25.86 | -38.97 | -147.23 |
Other Unusual Items | 5.1 | - | - | 0.37 | -97.18 | -13.28 |
Pretax Income | 1,053 | 933.94 | 928.94 | 917.6 | 392.4 | 411.2 |
Income Tax Expense | 83.65 | 66.6 | 52.02 | 45.18 | 31.66 | 14.69 |
Earnings From Continuing Operations | 969.5 | 867.34 | 876.91 | 872.42 | 360.75 | 396.51 |
Net Income to Company | 969.5 | 867.34 | 876.91 | 872.42 | 360.75 | 396.51 |
Minority Interest in Earnings | -7.38 | -6.57 | -4.61 | -3.01 | -1.29 | -1.02 |
Net Income | 962.12 | 860.77 | 872.31 | 869.41 | 359.46 | 395.49 |
Preferred Dividends & Other Adjustments | - | 12.88 | - | - | - | - |
Net Income to Common | 962.12 | 847.89 | 872.31 | 869.41 | 359.46 | 395.49 |
Net Income Growth | 9.39% | -1.32% | 0.33% | 141.87% | -9.11% | -9.39% |
Basic Shares Outstanding | 896 | 863 | 692 | 612 | 415 | 345 |
Diluted Shares Outstanding | 897 | 864 | 693 | 612 | 415 | 345 |
Shares Change (YoY) | 8.62% | 24.64% | 13.21% | 47.59% | 20.08% | 9.25% |
EPS (Basic) | 1.07 | 0.98 | 1.26 | 1.42 | 0.87 | 1.15 |
EPS (Diluted) | 1.07 | 0.98 | 1.26 | 1.42 | 0.87 | 1.14 |
EPS Growth | 2.56% | -22.22% | -11.27% | 63.76% | -23.94% | -17.39% |
Dividend Per Share | 3.205 | 3.133 | 3.059 | 2.969 | 2.845 | 2.801 |
Dividend Growth | 3.04% | 2.42% | 3.03% | 4.36% | 1.57% | 3.09% |
Operating Margin | 45.16% | 44.11% | 42.26% | 39.02% | 45.79% | 48.31% |
Profit Margin | 17.14% | 16.06% | 21.37% | 26.05% | 17.27% | 24.01% |
EBITDA | 5,052 | 4,759 | 3,682 | 3,028 | 1,851 | 1,473 |
EBITDA Margin | 89.98% | 90.15% | 90.20% | 90.73% | 88.92% | 89.41% |
D&A For Ebitda | 2,517 | 2,430 | 1,957 | 1,726 | 897.84 | 677.04 |
EBIT | 2,536 | 2,329 | 1,725 | 1,302 | 953.15 | 795.69 |
EBIT Margin | 45.16% | 44.11% | 42.26% | 39.02% | 45.79% | 48.31% |
Funds From Operations (FFO) | 3,772 | 3,468 | 2,822 | - | - | 1,142 |
FFO Per Share | 4.20 | 4.01 | 4.07 | - | - | 3.31 |
Adjusted Funds From Operations (AFFO) | - | 3,621 | 2,775 | - | - | 1,173 |
AFFO Per Share | 4.25 | 4.19 | 4.00 | - | - | 3.39 |
FFO Payout Ratio | 76.05% | 77.62% | 74.83% | - | - | 84.42% |
Effective Tax Rate | 7.94% | 7.13% | 5.60% | 4.92% | 8.07% | 3.57% |
Revenue as Reported | 5,602 | 5,271 | 4,079 | 3,344 | 2,080 | 1,647 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.