SunCoke Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,837	1,935	2,063	1,973	1,456
Revenue Growth (YoY)	-5.07%	-6.19%	4.60%	35.47%	9.23%
Cost of Revenue	1,541	1,596	1,725	1,605	1,119
Gross Profit	296.3	339.9	338.6	367.6	337.2
Selling, General & Admin	83	69.4	70.9	71.9	62.2
Operating Expenses	236.6	188.3	213.7	214.4	196.1
Operating Income	59.7	151.6	124.9	153.2	141.1
Interest Expense	-28.8	-23.1	-27.1	-31.5	-42.1
EBT Excluding Unusual Items	30.9	128.5	97.8	121.7	99
Merger & Restructuring Charges	-13.4	-	-	-	-
Asset Writedown	-90.3	-	-	-	-
Other Unusual Items	-	-	-	-	-31.9
Pretax Income	-72.8	128.5	97.8	121.7	67.1
Income Tax Expense	-34	25	34.3	16.8	18.3
Earnings From Continuing Operations	-38.8	103.5	63.5	104.9	48.8
Minority Interest in Earnings	-5.4	-7.6	-6	-4.2	-5.4
Net Income	-44.2	95.9	57.5	100.7	43.4
Net Income to Common	-44.2	95.9	57.5	100.7	43.4
Net Income Growth	-	66.78%	-42.90%	132.03%	1072.97%
Shares Outstanding (Basic)	86	85	85	84	83
Shares Outstanding (Diluted)	86	85	85	85	84
Shares Change (YoY)	0.23%	0.47%	0.36%	1.07%	0.60%
EPS (Basic)	-0.52	1.13	0.68	1.20	0.52
EPS (Diluted)	-0.52	1.12	0.68	1.19	0.52
EPS Growth	-	64.98%	-42.95%	128.85%	1200.00%
Free Cash Flow	42.3	95.9	139.8	133.4	134.5
Free Cash Flow Per Share	0.49	1.12	1.65	1.58	1.61
Dividend Per Share	0.480	0.440	0.360	0.280	0.240
Dividend Growth	9.09%	22.22%	28.57%	16.67%	-
Gross Margin	16.13%	17.56%	16.41%	18.64%	23.16%
Operating Margin	3.25%	7.83%	6.05%	7.77%	9.69%
Profit Margin	-2.41%	4.96%	2.79%	5.10%	2.98%
Free Cash Flow Margin	2.30%	4.96%	6.78%	6.76%	9.24%
EBITDA	213.3	270.5	267.7	295.7	275
EBITDA Margin	11.61%	13.98%	12.97%	14.99%	18.89%
D&A For EBITDA	153.6	118.9	142.8	142.5	133.9
EBIT	59.7	151.6	124.9	153.2	141.1
EBIT Margin	3.25%	7.83%	6.05%	7.77%	9.69%
Effective Tax Rate	-	19.45%	35.07%	13.80%	27.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.