Scorpio Tankers Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	938.22	1,244	1,341	1,563	540.79
Revenue Growth (YoY)	-24.58%	-7.25%	-14.18%	189.00%	-40.96%
Cost of Revenue	324.78	349.52	328.83	416.42	338.3
Gross Profit	613.44	894.43	1,012	1,146	202.49
Selling, General & Admin	123.41	121.05	106.26	88.13	52.75
Operating Expenses	303.74	306.37	308.76	294.97	293
Operating Income	309.7	588.07	703.64	851.48	-90.51
Interest Expense	-80.13	-100.93	-165.58	-156.23	-136.82
Interest & Investment Income	21.89	19.77	19.11	6.88	3.62
Earnings From Equity Investments	4.1	7.66	5.95	0.68	-
Other Non Operating Income (Expenses)	43.24	1.19	-1.21	-0.81	-1.62
EBT Excluding Unusual Items	298.81	515.76	561.91	702.01	-225.33
Gain (Loss) on Sale of Investments	-	-15	-	-	-
Gain (Loss) on Sale of Assets	45.49	176.54	12.02	-66.49	-
Asset Writedown	-	-	-	12.71	-
Other Unusual Items	-	-8.53	-27.03	-10.98	-9.11
Pretax Income	344.29	668.77	546.9	637.25	-234.44
Net Income	344.29	668.77	546.9	637.25	-234.44
Net Income to Common	344.29	668.77	546.9	637.25	-234.44
Net Income Growth	-48.52%	22.29%	-14.18%	-	-
Shares Outstanding (Basic)	47	49	52	55	55
Shares Outstanding (Diluted)	49	51	55	64	55
Shares Change (YoY)	-3.78%	-6.70%	-14.14%	16.07%	-2.97%
EPS (Basic)	7.40	13.78	10.44	11.49	-4.28
EPS (Diluted)	7.03	13.15	10.03	10.34	-4.28
EPS Growth	-46.54%	31.11%	-3.02%	-	-
Free Cash Flow	491.23	825.18	865.49	769.33	73.3
Free Cash Flow Per Share	10.04	16.22	15.87	12.11	1.34
Dividend Per Share	1.620	1.600	1.050	0.400	0.400
Dividend Growth	1.25%	52.38%	162.50%	-	-
Gross Margin	65.38%	71.90%	75.48%	73.36%	37.44%
Operating Margin	33.01%	47.27%	52.46%	54.48%	-16.74%
Profit Margin	36.70%	53.76%	40.78%	40.77%	-43.35%
Free Cash Flow Margin	52.36%	66.33%	64.53%	49.23%	13.55%
EBITDA	490.03	743.95	856.3	1,019	106.96
EBITDA Margin	52.23%	59.80%	63.84%	65.23%	19.78%
D&A For EBITDA	180.34	155.88	152.66	168.01	197.47
EBIT	309.7	588.07	703.64	851.48	-90.51
EBIT Margin	33.01%	47.27%	52.46%	54.48%	-16.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.