Seaboard Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	9,746	9,100	9,562	11,243	9,229
Revenue Growth (YoY)	7.10%	-4.83%	-14.95%	21.82%	29.51%
Cost of Revenue	9,053	8,524	9,246	10,213	8,411
Gross Profit	693	576	316	1,030	818
Selling, General & Admin	443	417	398	368	367
Operating Expenses	454	420	403	375	372
Operating Income	239	156	-87	655	446
Interest Expense	-70	-72	-58	-40	-13
Interest & Investment Income	74	68	62	32	155
Earnings From Equity Investments	177	104	190	152	7
Currency Exchange Gain (Loss)	-14	-9	-4	5	16
Other Non Operating Income (Expenses)	4	-1	4	14	25
EBT Excluding Unusual Items	410	246	107	818	636
Gain (Loss) on Sale of Investments	-	-	-	-239	-
Pretax Income	410	246	107	579	636
Income Tax Expense	-91	156	-120	-3	65
Earnings From Continuing Operations	501	90	227	582	571
Minority Interest in Earnings	-5	-2	-1	-2	-1
Net Income	496	88	226	580	570
Net Income to Common	496	88	226	580	570
Net Income Growth	463.64%	-61.06%	-61.03%	1.75%	101.41%
Shares Outstanding (Basic)	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1
Shares Change (YoY)	-0.71%	-13.11%	-3.72%	-	-0.06%
EPS (Basic)	514.46	90.62	202.21	499.66	491.05
EPS (Diluted)	514.46	90.62	202.21	499.66	491.05
EPS Growth	467.69%	-55.18%	-59.53%	1.75%	101.54%
Free Cash Flow	6	8	204	202	-368
Free Cash Flow Per Share	6.22	8.24	182.53	174.02	-317.03
Dividend Per Share	9.000	9.000	9.000	9.000	9.000
Gross Margin	7.11%	6.33%	3.31%	9.16%	8.86%
Operating Margin	2.45%	1.71%	-0.91%	5.83%	4.83%
Profit Margin	5.09%	0.97%	2.36%	5.16%	6.18%
Free Cash Flow Margin	0.06%	0.09%	2.13%	1.80%	-3.99%
EBITDA	557	467	196	890	624
EBITDA Margin	5.71%	5.13%	2.05%	7.92%	6.76%
D&A For EBITDA	318	311	283	235	178
EBIT	239	156	-87	655	446
EBIT Margin	2.45%	1.71%	-0.91%	5.83%	4.83%
Effective Tax Rate	-	63.41%	-	-	10.22%
Revenue as Reported	9,746	9,100	9,562	11,243	9,229

Source: S&P Global Market Intelligence. Standard template. Financial Sources.