Selvaag Bolig ASA (FRA:S2B)
Germany · Delayed Price · Currency is EUR 2.975
-0.020 (-0.67%)
Last updated: Jan 29, 2026, 8:03 AM CET
Selvaag Bolig ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,420 | 1,895 | 3,186 | 2,831 | 3,342 | 2,644 |
Other Revenue | 67.98 | 69.92 | 63.58 | 61.49 | 57.73 | 50.78 |
| 1,488 | 1,965 | 3,250 | 2,892 | 3,399 | 2,695 | |
Revenue Growth (YoY) | -45.18% | -39.53% | 12.36% | -14.91% | 26.15% | -19.29% |
Cost of Revenue | 1,234 | 1,580 | 2,677 | 2,314 | 2,617 | 1,968 |
Gross Profit | 253.96 | 384.97 | 572.65 | 578.57 | 781.82 | 726.95 |
Selling, General & Admin | 119.33 | 121.13 | 116.73 | 114.51 | 111.37 | 126.16 |
Other Operating Expenses | 128.96 | 128.14 | 132.44 | 117.69 | 121.56 | -917.86 |
Operating Expenses | 255.62 | 259.06 | 258.4 | 241.91 | 243.19 | -781.89 |
Operating Income | -1.66 | 125.91 | 314.25 | 336.66 | 538.63 | 1,509 |
Interest Expense | -8.09 | -14.23 | -8.56 | -11.9 | -11.61 | -9.53 |
Interest & Investment Income | 27.76 | 25.37 | 28.51 | 14.95 | 5.2 | 10.12 |
Earnings From Equity Investments | 40.88 | 72.32 | -13.35 | 85.73 | 109.7 | 134.96 |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | -2.25 | 0.42 | - | -0.01 |
Other Non Operating Income (Expenses) | -0.16 | -0.16 | 0.89 | -0.74 | -2.09 | -2.11 |
EBT Excluding Unusual Items | 58.73 | 209.2 | 319.48 | 425.12 | 639.83 | 1,642 |
Gain (Loss) on Sale of Investments | - | - | - | - | 5.5 | 11.2 |
Pretax Income | 58.73 | 209.2 | 319.48 | 425.12 | 645.33 | 1,653 |
Income Tax Expense | 8.22 | 32.24 | 74.8 | 86.26 | 140.43 | 129.9 |
Earnings From Continuing Operations | 50.51 | 176.96 | 244.68 | 338.85 | 504.91 | 1,524 |
Minority Interest in Earnings | -0.04 | -0.04 | -0.04 | -0.01 | 0 | 0.07 |
Net Income | 50.47 | 176.91 | 244.63 | 338.85 | 504.91 | 1,524 |
Net Income to Common | 50.47 | 176.91 | 244.63 | 338.85 | 504.91 | 1,524 |
Net Income Growth | -78.85% | -27.68% | -27.80% | -32.89% | -66.86% | 132.79% |
Shares Outstanding (Basic) | 82 | 94 | 94 | 93 | 93 | 93 |
Shares Outstanding (Diluted) | 82 | 94 | 94 | 93 | 93 | 93 |
Shares Change (YoY) | -12.47% | 0.11% | 0.25% | -0.17% | 0.15% | 0.39% |
EPS (Basic) | 0.62 | 1.89 | 2.62 | 3.63 | 5.40 | 16.33 |
EPS (Diluted) | 0.62 | 1.89 | 2.62 | 3.63 | 5.40 | 16.33 |
EPS Growth | -75.84% | -27.76% | -27.95% | -32.78% | -66.92% | 131.90% |
Free Cash Flow | -1,558 | 82.64 | 1,193 | 61.1 | 391.49 | 1,613 |
Free Cash Flow Per Share | -19.08 | 0.88 | 12.75 | 0.66 | 4.19 | 17.29 |
Dividend Per Share | 1.250 | 1.250 | 2.000 | 4.000 | 5.000 | 6.000 |
Dividend Growth | 25.00% | -37.50% | -50.00% | -20.00% | -16.67% | 71.43% |
Gross Margin | 17.06% | 19.59% | 17.62% | 20.00% | 23.00% | 26.98% |
Operating Margin | -0.11% | 6.41% | 9.67% | 11.64% | 15.85% | 56.00% |
Profit Margin | 3.39% | 9.00% | 7.53% | 11.71% | 14.85% | 56.55% |
Free Cash Flow Margin | -104.70% | 4.21% | 36.71% | 2.11% | 11.52% | 59.88% |
EBITDA | -1.79 | 128.24 | 316.02 | 338.09 | 539.66 | 1,509 |
EBITDA Margin | -0.12% | 6.53% | 9.72% | 11.69% | 15.88% | 56.02% |
D&A For EBITDA | -0.13 | 2.33 | 1.77 | 1.43 | 1.03 | 0.56 |
EBIT | -1.66 | 125.91 | 314.25 | 336.66 | 538.63 | 1,509 |
EBIT Margin | -0.11% | 6.41% | 9.67% | 11.64% | 15.85% | 56.00% |
Effective Tax Rate | 13.99% | 15.41% | 23.41% | 20.29% | 21.76% | 7.86% |
Revenue as Reported | 1,494 | 1,971 | 3,255 | 2,896 | 3,403 | 2,698 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.