Selvaag Bolig ASA Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	296	285	274	283	473	514
Market Cap Growth	3.00%	4.12%	-3.14%	-40.24%	-7.94%	-26.23%
Enterprise Value	570	386	452	456	710	758
Last Close Price	3.14	2.88	2.67	2.59	3.88	3.85
PE Ratio	68.72	18.97	12.56	8.79	9.40	3.54
PS Ratio	2.33	1.71	0.95	1.03	1.40	2.00
PB Ratio	1.52	1.40	1.33	1.27	1.92	2.21
P/TBV Ratio	1.83	1.68	1.60	1.52	2.28	2.63
P/FCF Ratio	-	40.61	2.58	48.76	12.12	3.34
P/OCF Ratio	-	38.55	2.57	46.96	12.08	3.34
EV/Sales Ratio	4.30	2.31	1.56	1.66	2.09	2.95
EV/EBITDA Ratio	137.36	35.37	16.02	14.20	13.17	5.27
EV/EBIT Ratio	163.04	36.02	16.11	14.26	13.20	5.27
EV/FCF Ratio	-4.28	54.87	4.24	78.56	18.16	4.93
Debt / Equity Ratio	1.43	0.69	0.62	1.07	0.88	1.03
Debt / EBITDA Ratio	575.66	12.12	4.39	7.23	3.96	1.65
Debt / FCF Ratio	-	19.90	1.19	40.99	5.55	1.55
Net Debt / Equity Ratio	1.34	0.53	0.50	0.81	0.67	0.66
Net Debt / EBITDA Ratio	-1715.88	9.84	3.65	5.60	3.05	1.07
Net Debt / FCF Ratio	-1.97	15.26	0.97	30.97	4.21	1.00
Asset Turnover	0.26	0.40	0.61	0.49	0.58	0.42
Inventory Turnover	0.31	0.49	0.72	0.55	0.65	0.52
Quick Ratio	0.17	0.38	0.28	0.39	0.30	0.44
Current Ratio	2.73	3.10	2.88	2.77	2.16	2.15
Return on Equity (ROE)	2.18%	7.53%	10.52%	14.08%	20.58%	52.36%
Return on Assets (ROA)	-0.02%	1.59%	3.67%	3.59%	5.73%	14.64%
Return on Invested Capital (ROIC)	-0.03%	2.99%	6.25%	6.42%	10.31%	32.50%
Return on Capital Employed (ROCE)	0.00%	3.20%	8.90%	8.10%	15.00%	41.10%
Earnings Yield	1.46%	5.27%	7.96%	11.37%	10.64%	28.26%
FCF Yield	-44.93%	2.46%	38.83%	2.05%	8.25%	29.92%
Dividend Yield	3.37%	3.69%	6.69%	14.65%	12.87%	14.85%
Payout Ratio	232.25%	52.93%	114.93%	137.60%	92.59%	27.56%
Buyback Yield / Dilution	12.47%	-0.11%	-0.25%	0.17%	-0.15%	-0.39%
Total Shareholder Return	15.85%	3.58%	6.44%	14.82%	12.72%	14.46%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.