Stantec Inc. (FRA:S3A)

Stantec Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	6,334	5,867	5,066	4,457	3,636	3,685
Revenue Growth (YoY)	12.49%	15.80%	13.66%	22.58%	-1.31%	-0.72%
Cost of Revenue	2,884	2,671	2,322	2,040	1,673	1,754
Gross Profit	3,450	3,196	2,745	2,417	1,963	1,931
Selling, General & Admin	2,355	2,222	1,906	1,701	1,424	1,356
Amortization of Goodwill & Intangibles	120.1	123.8	102	104.6	60	53.2
Operating Expenses	2,676	2,541	2,190	1,984	1,645	1,585
Operating Income	773.3	655.2	554.9	433.1	317.9	345.3
Interest Expense	-109.6	-117.8	-102.7	-69.6	-42.7	-53.1
Interest & Investment Income	14.2	14.2	11.7	5.6	4.8	3.9
Earnings From Equity Investments	-	-	-	-	-	1.5
Currency Exchange Gain (Loss)	-	-	-	-3.4	-4	-1.5
Other Non Operating Income (Expenses)	3.5	-4.9	-7.9	-7.5	-4.1	-5
EBT Excluding Unusual Items	681.4	546.7	456	358.2	271.9	291.1
Merger & Restructuring Charges	-62.1	-64.2	-59.1	-41.8	-24.8	-78.6
Gain (Loss) on Sale of Investments	10.3	10.7	11.1	-2.4	15.9	0.7
Gain (Loss) on Sale of Assets	7	7	-	5.6	-	-
Asset Writedown	-2.6	-34.9	-0.3	5.5	-	-
Other Unusual Items	-	-	-	-	-	3.5
Pretax Income	634	465.3	407.7	325.1	263	216.7
Income Tax Expense	150.5	103.8	91.2	78.1	62.3	57.6
Earnings From Continuing Operations	483.5	361.5	316.5	247	200.7	159.1
Earnings From Discontinued Operations	-	-	-	-	-	12
Net Income	483.5	361.5	316.5	247	200.7	171.1
Net Income to Common	483.5	361.5	316.5	247	200.7	171.1
Net Income Growth	44.76%	14.22%	28.14%	23.07%	17.30%	-11.99%
Shares Outstanding (Basic)	114	114	111	111	111	112
Shares Outstanding (Diluted)	114	114	111	111	112	112
Shares Change (YoY)	0.44%	2.55%	0.14%	-0.49%	-0.30%	0.36%
EPS (Basic)	4.24	3.17	2.85	2.23	1.80	1.53
EPS (Diluted)	4.24	3.17	2.85	2.22	1.80	1.53
EPS Growth	44.12%	11.38%	28.18%	23.33%	17.86%	-12.23%
Free Cash Flow	804.9	504.1	419.4	229.4	351.2	572.6
Free Cash Flow Per Share	7.06	4.42	3.77	2.06	3.15	5.12
Dividend Per Share	0.885	0.840	0.780	0.720	0.660	0.620
Dividend Growth	7.27%	7.69%	8.33%	9.09%	6.45%	6.90%
Gross Margin	54.46%	54.47%	54.18%	54.23%	54.00%	52.40%
Operating Margin	12.21%	11.17%	10.95%	9.72%	8.74%	9.37%
Profit Margin	7.63%	6.16%	6.25%	5.54%	5.52%	4.64%
Free Cash Flow Margin	12.71%	8.59%	8.28%	5.15%	9.66%	15.54%
EBITDA	930.3	812.5	682.4	568.8	411.4	439.8
EBITDA Margin	14.69%	13.85%	13.47%	12.76%	11.31%	11.94%
D&A For EBITDA	157	157.3	127.5	135.7	93.5	94.5
EBIT	773.3	655.2	554.9	433.1	317.9	345.3
EBIT Margin	12.21%	11.17%	10.95%	9.72%	8.74%	9.37%
Effective Tax Rate	23.74%	22.31%	22.37%	24.02%	23.69%	26.58%
Revenue as Reported	6,334	5,867	5,066	4,457	3,636	3,685

Source: S&P Global Market Intelligence. Standard template. Financial Sources.