Stenocare A/S (FRA:S7C)
Germany · Delayed Price · Currency is EUR 0.2160
-0.0040 (-1.82%)
At close: Nov 28, 2025
Stenocare Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| 5.67 | 2.23 | 3.76 | 4.49 | 1.89 | 0.2 | Upgrade | |
Revenue Growth (YoY) | 183.98% | -40.60% | -16.30% | 137.54% | 852.38% | -95.98% | Upgrade |
Cost of Revenue | 19.18 | 20.71 | 9.94 | 10.9 | 7.9 | 6.19 | Upgrade |
Gross Profit | -13.51 | -18.47 | -6.19 | -6.41 | -6.01 | -6 | Upgrade |
Selling, General & Admin | 3.33 | 5.76 | 6.38 | 6.81 | 7.23 | 5.84 | Upgrade |
Operating Expenses | 4.19 | 9.15 | 9.76 | 10.12 | 8.07 | 6.08 | Upgrade |
Operating Income | -17.7 | -27.62 | -15.95 | -16.53 | -14.08 | -12.07 | Upgrade |
Interest Expense | -0.77 | -1.54 | -2.88 | -1.29 | -0.21 | -1.68 | Upgrade |
Interest & Investment Income | - | 0.03 | - | 0.02 | 0.03 | 0.03 | Upgrade |
Earnings From Equity Investments | -0 | -0 | - | -0.08 | - | - | Upgrade |
EBT Excluding Unusual Items | -18.47 | -29.13 | -18.82 | -17.89 | -14.26 | -13.72 | Upgrade |
Asset Writedown | -5.47 | -5.47 | - | - | - | - | Upgrade |
Pretax Income | -23.94 | -34.6 | -18.82 | -17.89 | -14.26 | -13.72 | Upgrade |
Income Tax Expense | 0.64 | -0.11 | -1.25 | -1.58 | -1.53 | -1.93 | Upgrade |
Net Income | -24.58 | -34.49 | -17.57 | -16.3 | -12.73 | -11.79 | Upgrade |
Net Income to Common | -24.58 | -34.49 | -17.57 | -16.3 | -12.73 | -11.79 | Upgrade |
Shares Outstanding (Basic) | 33 | 19 | 14 | 11 | 12 | 11 | Upgrade |
Shares Outstanding (Diluted) | 33 | 19 | 14 | 11 | 12 | 11 | Upgrade |
Shares Change (YoY) | 80.73% | 38.17% | 22.09% | -2.22% | 11.00% | 17.45% | Upgrade |
EPS (Basic) | -0.74 | -1.79 | -1.26 | -1.43 | -1.09 | -1.12 | Upgrade |
EPS (Diluted) | -0.74 | -1.79 | -1.26 | -1.43 | -1.09 | -1.12 | Upgrade |
Free Cash Flow | -3.39 | -7.19 | -10.22 | -15.97 | -16.61 | -31.24 | Upgrade |
Free Cash Flow Per Share | -0.10 | -0.37 | -0.73 | -1.40 | -1.42 | -2.97 | Upgrade |
Gross Margin | -238.06% | - | -164.58% | -142.77% | - | - | Upgrade |
Operating Margin | -311.90% | -1237.52% | -424.32% | -368.13% | -744.89% | -6082.87% | Upgrade |
Profit Margin | -433.19% | -1545.07% | -467.54% | -363.13% | -673.67% | -5939.17% | Upgrade |
Free Cash Flow Margin | -59.74% | -321.91% | -271.87% | -355.68% | -879.03% | -15743.53% | Upgrade |
EBITDA | -16.8 | -24.23 | -12.56 | -13.22 | -12.99 | -11.83 | Upgrade |
EBITDA Margin | -296.05% | - | - | -294.35% | - | - | Upgrade |
D&A For EBITDA | 0.9 | 3.39 | 3.38 | 3.31 | 1.09 | 0.24 | Upgrade |
EBIT | -17.7 | -27.62 | -15.95 | -16.53 | -14.08 | -12.07 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.