Sensata Technologies Holding plc (FRA:S94)
Germany
· Delayed Price · Currency is EUR 19.40
+0.30 (1.57%)
Last updated: May 6, 2025
FRA:S94 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,837 | 3,933 | 4,054 | 4,029 | 3,821 | 3,046 | Upgrade
|
| Revenue Growth (YoY) | -5.55% | -2.99% | 0.62% | 5.46% | 25.45% | -11.74% | Upgrade
|
| Cost of Revenue | 2,689 | 2,740 | 2,767 | 2,697 | 2,527 | 2,073 | Upgrade
|
| Gross Profit | 1,148 | 1,193 | 1,287 | 1,332 | 1,294 | 972.39 | Upgrade
|
| Selling, General & Admin | 428.66 | 430.68 | 369.79 | 390.67 | 360.05 | 321.36 | Upgrade
|
| Research & Development | 160.77 | 169.28 | 178.87 | 189.34 | 159.07 | 131.43 | Upgrade
|
| Operating Expenses | 707.62 | 736.08 | 708.99 | 733.8 | 653.25 | 582.34 | Upgrade
|
| Operating Income | 440.27 | 456.66 | 577.96 | 598.31 | 640.65 | 390.05 | Upgrade
|
| Interest Expense | -155.37 | -155.79 | -182.18 | -195.57 | -182.58 | -171.76 | Upgrade
|
| Interest & Investment Income | 16.73 | 16.18 | 31.32 | 16.75 | 3.29 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1.35 | 1.35 | -15.92 | -13.83 | -4.1 | 4.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 17.58 | 3.9 | 12.99 | 5.38 | 1.67 | 5.57 | Upgrade
|
| EBT Excluding Unusual Items | 320.55 | 322.3 | 424.17 | 411.04 | 458.93 | 227.94 | Upgrade
|
| Merger & Restructuring Charges | -67.75 | -61.55 | -84.38 | -68.41 | -14.94 | -33.09 | Upgrade
|
| Impairment of Goodwill | -150.1 | -150.1 | -321.7 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -13.98 | -13.98 | -0.71 | -75.57 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -98.75 | -98.75 | 5.88 | 135.11 | - | - | Upgrade
|
| Legal Settlements | - | - | - | - | - | -29.2 | Upgrade
|
| Other Unusual Items | -9.76 | -9.76 | -5.41 | -5.47 | -30.07 | - | Upgrade
|
| Pretax Income | -19.79 | -11.84 | 17.84 | 396.7 | 413.92 | 165.64 | Upgrade
|
| Income Tax Expense | -142.16 | -140.31 | 21.75 | 86.02 | 50.34 | 1.36 | Upgrade
|
| Net Income | 122.38 | 128.48 | -3.91 | 310.69 | 363.58 | 164.29 | Upgrade
|
| Net Income to Common | 122.38 | 128.48 | -3.91 | 310.69 | 363.58 | 164.29 | Upgrade
|
| Net Income Growth | - | - | - | -14.55% | 121.31% | -41.89% | Upgrade
|
| Shares Outstanding (Basic) | 150 | 150 | 152 | 155 | 158 | 157 | Upgrade
|
| Shares Outstanding (Diluted) | 150 | 151 | 152 | 156 | 159 | 158 | Upgrade
|
| Shares Change (YoY) | -0.90% | -0.89% | -2.46% | -2.16% | 0.78% | -2.37% | Upgrade
|
| EPS (Basic) | 0.82 | 0.85 | -0.03 | 2.00 | 2.30 | 1.04 | Upgrade
|
| EPS (Diluted) | 0.82 | 0.85 | -0.03 | 1.99 | 2.28 | 1.04 | Upgrade
|
| EPS Growth | - | - | - | -12.72% | 119.23% | -40.57% | Upgrade
|
| Free Cash Flow | 415.26 | 392.99 | 272.07 | 310.53 | 409.75 | 453.06 | Upgrade
|
| Free Cash Flow Per Share | 2.77 | 2.61 | 1.79 | 1.99 | 2.57 | 2.87 | Upgrade
|
| Dividend Per Share | 0.360 | 0.480 | 0.470 | 0.330 | - | - | Upgrade
|
| Dividend Growth | -25.00% | 2.13% | 42.42% | - | - | - | Upgrade
|
| Gross Margin | 29.91% | 30.33% | 31.74% | 33.06% | 33.87% | 31.93% | Upgrade
|
| Operating Margin | 11.47% | 11.61% | 14.26% | 14.85% | 16.77% | 12.81% | Upgrade
|
| Profit Margin | 3.19% | 3.27% | -0.10% | 7.71% | 9.52% | 5.39% | Upgrade
|
| Free Cash Flow Margin | 10.82% | 9.99% | 6.71% | 7.71% | 10.72% | 14.88% | Upgrade
|
| EBITDA | 737.46 | 764.36 | 878.76 | 872.61 | 891.6 | 638.65 | Upgrade
|
| EBITDA Margin | 19.22% | 19.44% | 21.68% | 21.66% | 23.34% | 20.97% | Upgrade
|
| D&A For EBITDA | 297.19 | 307.69 | 300.8 | 274.29 | 250.94 | 248.6 | Upgrade
|
| EBIT | 440.27 | 456.66 | 577.96 | 598.31 | 640.65 | 390.05 | Upgrade
|
| EBIT Margin | 11.47% | 11.61% | 14.26% | 14.85% | 16.77% | 12.81% | Upgrade
|
| Effective Tax Rate | - | - | 121.91% | 21.68% | 12.16% | 0.82% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.