Sensata Technologies Holding plc (FRA:S94)
Germany · Delayed Price · Currency is EUR 28.80
+0.20 (0.70%)
At close: Jan 30, 2026
FRA:S94 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,694 | 3,933 | 4,054 | 4,029 | 3,821 | 3,046 | |
Revenue Growth (YoY) | -8.05% | -2.99% | 0.62% | 5.46% | 25.45% | -11.74% |
Cost of Revenue | 2,634 | 2,784 | 2,801 | 2,697 | 2,527 | 2,073 |
Gross Profit | 1,061 | 1,149 | 1,253 | 1,332 | 1,294 | 972.39 |
Selling, General & Admin | 406.02 | 373.32 | 350.91 | 390.67 | 360.05 | 321.36 |
Research & Development | 138.38 | 144.77 | 145.52 | 189.34 | 159.07 | 131.43 |
Amortization of Goodwill & Intangibles | 84.76 | 159.64 | 189.06 | 153.79 | 134.13 | 129.55 |
Other Operating Expenses | -105.24 | - | - | - | - | - |
Operating Expenses | 523.92 | 677.73 | 685.48 | 733.8 | 653.25 | 582.34 |
Operating Income | 536.63 | 471.35 | 568.01 | 598.31 | 640.65 | 390.05 |
Interest Expense | -150.96 | -161.2 | -186.31 | -195.57 | -182.58 | -171.76 |
Interest & Investment Income | 14.85 | 16.18 | 31.32 | 16.75 | 3.29 | - |
Currency Exchange Gain (Loss) | -1.75 | 4.82 | -18.68 | -13.83 | -4.1 | 4.07 |
Other Non Operating Income (Expenses) | 11.93 | 0.43 | 15.75 | 5.38 | 1.67 | 5.57 |
EBT Excluding Unusual Items | 410.7 | 331.59 | 410.09 | 411.04 | 458.93 | 227.94 |
Merger & Restructuring Charges | -3.55 | -45.48 | -67.12 | -68.41 | -14.94 | -33.09 |
Impairment of Goodwill | -225.7 | -187.9 | -321.7 | - | - | - |
Gain (Loss) on Sale of Investments | 1.01 | 0.84 | -15.53 | -75.57 | - | - |
Gain (Loss) on Sale of Assets | -98.75 | -74.01 | 5.88 | 135.11 | - | - |
Asset Writedown | - | -20.3 | -40.68 | - | - | - |
Legal Settlements | - | - | - | - | - | -29.2 |
Other Unusual Items | -0.52 | -8.93 | -6.4 | -5.47 | -30.07 | - |
Pretax Income | 83.19 | -4.19 | -35.47 | 396.7 | 413.92 | 165.64 |
Income Tax Expense | 109.34 | -127.59 | 19.73 | 86.02 | 50.34 | 1.36 |
Net Income | -26.15 | 123.4 | -55.2 | 310.69 | 363.58 | 164.29 |
Net Income to Common | -26.15 | 123.4 | -55.2 | 310.69 | 363.58 | 164.29 |
Net Income Growth | - | - | - | -14.55% | 121.31% | -41.89% |
Shares Outstanding (Basic) | 147 | 150 | 152 | 155 | 158 | 157 |
Shares Outstanding (Diluted) | 147 | 151 | 152 | 156 | 159 | 158 |
Shares Change (YoY) | -2.19% | -0.88% | -2.46% | -2.16% | 0.78% | -2.37% |
EPS (Basic) | -0.18 | 0.82 | -0.36 | 2.00 | 2.30 | 1.04 |
EPS (Diluted) | -0.18 | 0.82 | -0.36 | 1.99 | 2.28 | 1.04 |
EPS Growth | - | - | - | -12.72% | 119.23% | -40.57% |
Free Cash Flow | 477.3 | 409.64 | 288 | 310.53 | 409.75 | 453.06 |
Free Cash Flow Per Share | 3.24 | 2.72 | 1.89 | 1.99 | 2.57 | 2.87 |
Dividend Per Share | 0.480 | 0.480 | 0.470 | 0.330 | - | - |
Dividend Growth | - | 2.13% | 42.42% | - | - | - |
Gross Margin | 28.71% | 29.22% | 30.92% | 33.06% | 33.87% | 31.93% |
Operating Margin | 14.53% | 11.98% | 14.01% | 14.85% | 16.77% | 12.81% |
Profit Margin | -0.71% | 3.14% | -1.36% | 7.71% | 9.52% | 5.39% |
Free Cash Flow Margin | 12.92% | 10.42% | 7.10% | 7.71% | 10.72% | 14.88% |
EBITDA | 819.9 | 768.05 | 852.6 | 872.61 | 891.6 | 638.65 |
EBITDA Margin | 22.19% | 19.53% | 21.03% | 21.66% | 23.34% | 20.97% |
D&A For EBITDA | 283.26 | 296.69 | 284.59 | 274.29 | 250.94 | 248.6 |
EBIT | 536.63 | 471.35 | 568.01 | 598.31 | 640.65 | 390.05 |
EBIT Margin | 14.53% | 11.98% | 14.01% | 14.85% | 16.77% | 12.81% |
Effective Tax Rate | 131.43% | - | - | 21.68% | 12.16% | 0.82% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.