Silvercorp Metals Inc. (FRA:S9Y)

Silvercorp Metals Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	323.39	298.9	215.19	208.13	217.92	192.11
Revenue Growth (YoY)	33.99%	38.90%	3.39%	-4.49%	13.44%	20.95%
Cost of Revenue	119.17	111.7	89.38	92.21	89.46	66.31
Gross Profit	204.23	187.2	125.81	115.92	128.47	125.8
Selling, General & Admin	29.59	30.16	24.92	23.74	25.59	21.95
Other Operating Expenses	26.64	22.9	10.96	9.93	9.88	8.79
Operating Expenses	90.46	84.08	63.16	81.49	60.55	52.17
Operating Income	113.76	103.12	62.65	34.44	67.91	73.63
Interest Expense	-11.04	-4.83	-0.02	-0.04	-0.07	-0.1
Interest & Investment Income	11.15	8.52	6.25	4.65	5.22	3.77
Earnings From Equity Investments	-1.67	-2.81	-2.69	-2.9	-2.19	-1.85
Currency Exchange Gain (Loss)	-1.04	-0.58	-0.34	4.84	0.27	-7.75
Other Non Operating Income (Expenses)	-68.74	-10.75	-	-	-	-
EBT Excluding Unusual Items	42.42	92.67	65.84	40.99	71.14	67.71
Gain (Loss) on Sale of Investments	32.45	12.45	4.16	-5.4	-13.85	6.09
Gain (Loss) on Sale of Assets	-0.19	-0.16	-0.05	-0.44	-0.21	-0.29
Pretax Income	74.68	104.96	69.96	35.14	57.07	73.5
Income Tax Expense	27.47	26.19	20.28	14.04	13.79	12.99
Earnings From Continuing Operations	47.21	78.77	49.68	21.1	43.28	60.51
Minority Interest in Earnings	-22.05	-20.58	-13.37	-0.49	-12.65	-14.13
Net Income	25.16	58.19	36.31	20.61	30.63	46.38
Net Income to Common	25.16	58.19	36.31	20.61	30.63	46.38
Net Income Growth	-54.83%	60.28%	76.17%	-32.73%	-33.94%	35.31%
Shares Outstanding (Basic)	218	204	177	177	177	175
Shares Outstanding (Diluted)	220	206	179	179	178	177
Shares Change (YoY)	18.45%	15.16%	0.08%	0.37%	0.71%	1.72%
EPS (Basic)	0.12	0.29	0.21	0.12	0.17	0.27
EPS (Diluted)	0.12	0.28	0.20	0.12	0.17	0.26
EPS Growth	-60.77%	40.00%	71.65%	-31.46%	-34.62%	30.26%
Free Cash Flow	67.31	52.6	28.1	30.69	40.17	41.28
Free Cash Flow Per Share	0.30	0.26	0.16	0.17	0.23	0.23
Dividend Per Share	0.025	0.025	0.025	0.025	0.025	0.025
Gross Margin	63.15%	62.63%	58.46%	55.70%	58.95%	65.48%
Operating Margin	35.18%	34.50%	29.11%	16.55%	31.16%	38.33%
Profit Margin	7.78%	19.47%	16.87%	9.90%	14.06%	24.14%
Free Cash Flow Margin	20.81%	17.60%	13.06%	14.74%	18.43%	21.49%
EBITDA	149.9	136.09	91.8	84.26	95.21	97.1
EBITDA Margin	46.35%	45.53%	42.66%	40.48%	43.69%	50.55%
D&A For EBITDA	36.14	32.97	29.16	49.82	27.3	23.48
EBIT	113.76	103.12	62.65	34.44	67.91	73.63
EBIT Margin	35.18%	34.50%	29.11%	16.55%	31.16%	38.33%
Effective Tax Rate	36.78%	24.95%	28.99%	39.96%	24.16%	17.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.