Saputo Inc. (FRA:SB7)
Germany · Delayed Price · Currency is EUR 25.28
-0.08 (-0.32%)
At close: Jan 30, 2026
Saputo Cash Flow Statement
Financials in millions CAD. Fiscal year is April - March.
Millions CAD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Net Income | -94 | -176 | 265 | 622 | 274 | 626 |
Depreciation & Amortization | 574 | 566 | 532 | 522 | 506 | 478 |
Other Amortization | 63 | 63 | 63 | 60 | 54 | 37 |
Loss (Gain) From Sale of Assets | -24 | -25 | -1 | -4 | -12 | -7 |
Asset Writedown & Restructuring Costs | 770 | 771 | 290 | 95 | 126 | 19 |
Loss (Gain) on Equity Investments | -12 | -10 | 2 | -3 | 3 | -2 |
Stock-Based Compensation | 41 | 25 | 49 | 67 | 37 | 36 |
Other Operating Activities | 37 | 42 | -7 | 33 | -43 | 124 |
Change in Accounts Receivable | -109 | -165 | -55 | -205 | -316 | - |
Change in Inventory | 54 | 24 | -195 | -396 | -250 | - |
Change in Accounts Payable | 122 | -16 | 251 | 243 | 312 | - |
Change in Income Taxes | - | - | - | 1 | -10 | - |
Change in Other Net Operating Assets | 11 | -2 | -3 | -10 | 12 | -233 |
Operating Cash Flow | 1,433 | 1,097 | 1,191 | 1,025 | 693 | 1,078 |
Operating Cash Flow Growth | 28.87% | -7.89% | 16.20% | 47.91% | -35.71% | 3.96% |
Capital Expenditures | -369 | -409 | -641 | -617 | -453 | -380 |
Sale of Property, Plant & Equipment | 55 | 131 | 2 | 9 | 70 | 47 |
Cash Acquisitions | - | - | - | - | -371 | - |
Sale (Purchase) of Intangibles | -7 | -7 | -13 | -24 | -45 | -54 |
Investing Cash Flow | -321 | -285 | -652 | -632 | -799 | -387 |
Short-Term Debt Issued | - | - | 95 | - | 356 | - |
Long-Term Debt Issued | - | - | 550 | 313 | 306 | 1,084 |
Total Debt Issued | 400 | - | 645 | 313 | 662 | 1,084 |
Short-Term Debt Repaid | - | -61 | - | -54 | - | -444 |
Long-Term Debt Repaid | - | -501 | -754 | -474 | -567 | -1,173 |
Total Debt Repaid | -998 | -562 | -754 | -528 | -567 | -1,617 |
Net Debt Issued (Repaid) | -598 | -562 | -109 | -215 | 95 | -533 |
Issuance of Common Stock | 16 | 1 | 11 | 45 | 42 | 33 |
Repurchase of Common Stock | -366 | -149 | - | - | - | - |
Common Dividends Paid | -322 | -320 | -245 | -199 | -209 | -205 |
Financing Cash Flow | -1,270 | -1,030 | -343 | -369 | -72 | -705 |
Foreign Exchange Rate Adjustments | -1 | 9 | 7 | 74 | -5 | -12 |
Miscellaneous Cash Flow Adjustments | - | - | - | - | 39 | 16 |
Net Cash Flow | -159 | -209 | 203 | 98 | -144 | -10 |
Free Cash Flow | 1,064 | 688 | 550 | 408 | 240 | 698 |
Free Cash Flow Growth | 81.57% | 25.09% | 34.80% | 70.00% | -65.62% | 32.45% |
Free Cash Flow Margin | 5.57% | 3.61% | 3.17% | 2.29% | 1.60% | 4.88% |
Free Cash Flow Per Share | 2.54 | 1.62 | 1.30 | 0.97 | 0.58 | 1.70 |
Cash Interest Paid | 189 | 192 | 177 | 143 | 117 | 112 |
Cash Income Tax Paid | 154 | 133 | 216 | 58 | 106 | 123 |
Levered Free Cash Flow | 1,100 | 612 | 688.5 | 349.5 | 229.5 | 583.05 |
Unlevered Free Cash Flow | 1,171 | 686.38 | 763.5 | 412 | 285.13 | 641.8 |
Change in Working Capital | 78 | -159 | -2 | -367 | -252 | -233 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.