Sabra Health Care REIT, Inc. (FRA:SBC)
Germany · Delayed Price · Currency is EUR 16.54
+0.03 (0.18%)
At close: Dec 1, 2025
Sabra Health Care REIT Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 175.06 | 126.71 | 13.76 | -77.61 | -113.26 | 138.42 | Upgrade |
Depreciation & Amortization | 173.03 | 164.76 | 177.27 | 181.16 | 192.5 | 175.89 | Upgrade |
Gain (Loss) on Sale of Assets | -11.61 | -2.1 | 76.63 | 12.01 | -12.3 | -2.86 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 57.78 | 164.13 | - | Upgrade |
Asset Writedown | 6.67 | 18.47 | 14.33 | 94.04 | 9.5 | 4 | Upgrade |
Stock-Based Compensation | 10.83 | 8.99 | 7.92 | 7.45 | 7.91 | 7.91 | Upgrade |
Income (Loss) on Equity Investments | 5.43 | 5.84 | 6.37 | 40.25 | 27.96 | 29.39 | Upgrade |
Change in Accounts Receivable | -11 | -15.46 | -11.08 | -6.44 | 8.22 | -6.4 | Upgrade |
Change in Accounts Payable | -1.33 | -7.09 | 8.34 | -13.25 | 14.48 | 3.66 | Upgrade |
Other Operating Activities | -5.16 | 10.99 | 6.85 | 20.19 | 53.31 | 2.99 | Upgrade |
Operating Cash Flow | 341.15 | 310.54 | 300.57 | 315.73 | 356.39 | 354.85 | Upgrade |
Operating Cash Flow Growth | 10.29% | 3.32% | -4.80% | -11.41% | 0.43% | -4.73% | Upgrade |
Acquisition of Real Estate Assets | -365.47 | -191.14 | -163.39 | -146.68 | -142.1 | -140.3 | Upgrade |
Sale of Real Estate Assets | 98.55 | 96 | 247.62 | 95.3 | 100.72 | 16.75 | Upgrade |
Net Sale / Acq. of Real Estate Assets | -266.93 | -95.14 | 84.24 | -51.37 | -41.38 | -123.55 | Upgrade |
Investment in Marketable & Equity Securities | 6.06 | 1.85 | -10.25 | -145.56 | -7.77 | -15.35 | Upgrade |
Other Investing Activities | 7.61 | 2.38 | 5.8 | -0.78 | - | - | Upgrade |
Investing Cash Flow | -242.85 | -109 | 103.13 | -216.25 | -336.2 | -136.45 | Upgrade |
Long-Term Debt Issued | - | 14.6 | 12.19 | 204.05 | 791.52 | - | Upgrade |
Long-Term Debt Repaid | - | -2.03 | -106.32 | -81.27 | -767.66 | -3.07 | Upgrade |
Net Debt Issued (Repaid) | 128.51 | 12.56 | -94.13 | 122.78 | 23.86 | -3.07 | Upgrade |
Issuance of Common Stock | 203.11 | 86.12 | - | - | 308.71 | 80.09 | Upgrade |
Common Dividends Paid | -285.67 | -280.15 | -277.45 | -277.16 | -262.92 | -278.3 | Upgrade |
Total Dividends Paid | -285.67 | -280.15 | -277.45 | -277.16 | -262.92 | -278.3 | Upgrade |
Other Financing Activities | -5.26 | -0.09 | -38.72 | -7.33 | -39.51 | -0.83 | Upgrade |
Foreign Exchange Rate Adjustments | -0.45 | -0.36 | -0.61 | 0.27 | 0.03 | 0.09 | Upgrade |
Net Cash Flow | 138.54 | 19.62 | -7.21 | -61.95 | 50.36 | 16.38 | Upgrade |
Cash Interest Paid | 106.39 | 105.2 | 102.41 | 97.72 | 85.46 | 92.59 | Upgrade |
Cash Income Tax Paid | 1.39 | 1.39 | 1.67 | 1.66 | 1.84 | 2.44 | Upgrade |
Levered Free Cash Flow | 196.76 | 250.41 | 254.32 | 78.48 | 344.75 | 286.35 | Upgrade |
Unlevered Free Cash Flow | 266.22 | 322.14 | 324.93 | 144.4 | 406.39 | 349.18 | Upgrade |
Change in Working Capital | -12.34 | -22.55 | -2.73 | -19.69 | 22.7 | -2.74 | Upgrade |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.