Sapporo Holdings Limited (FRA:SBW)
Germany · Delayed Price · Currency is EUR 9.05
-0.15 (-1.63%)
Last updated: Jan 28, 2026, 8:07 AM CET
Sapporo Holdings Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 527,785 | 530,783 | 518,632 | 478,422 | 437,159 | 434,723 | |
Revenue Growth (YoY) | 0.25% | 2.34% | 8.40% | 9.44% | 0.56% | -11.62% |
Cost of Revenue | 357,369 | 365,865 | 361,793 | 339,180 | 303,380 | 302,593 |
Gross Profit | 170,416 | 164,918 | 156,839 | 139,242 | 133,779 | 132,130 |
Selling, General & Admin | 142,269 | 142,881 | 141,206 | 129,931 | 125,637 | 127,869 |
Other Operating Expenses | 3,731 | -472 | 147 | 297 | 2,841 | 3,160 |
Operating Expenses | 146,000 | 142,409 | 141,353 | 130,228 | 128,478 | 131,029 |
Operating Income | 24,416 | 22,509 | 15,486 | 9,014 | 5,301 | 1,101 |
Interest Expense | -4,240 | -3,258 | -2,997 | -1,886 | -1,634 | -2,291 |
Interest & Investment Income | - | 1,174 | 1,193 | 1,056 | 844 | 973 |
Earnings From Equity Investments | 118 | 76 | 69 | 108 | 47 | 17 |
Currency Exchange Gain (Loss) | 1,550 | 1,550 | -110 | 980 | 448 | -383 |
Other Non Operating Income (Expenses) | 24 | 24 | 175 | 1,779 | 4,566 | 1,145 |
EBT Excluding Unusual Items | 21,868 | 22,075 | 13,816 | 11,051 | 9,572 | 562 |
Merger & Restructuring Charges | - | - | - | -58 | -1,923 | -4,910 |
Gain (Loss) on Sale of Investments | 1,594 | 1,594 | 1,993 | 951 | -663 | -1,750 |
Gain (Loss) on Sale of Assets | 1,267 | 1,267 | 3,667 | 749 | 21,732 | 896 |
Asset Writedown | -13,360 | -13,360 | -7,333 | -1,326 | -7,533 | -14,161 |
Pretax Income | 11,369 | 11,576 | 12,143 | 11,367 | 21,185 | -19,363 |
Income Tax Expense | 4,252 | 3,805 | 3,386 | 5,852 | 8,910 | -2,759 |
Earnings From Continuing Operations | 7,117 | 7,771 | 8,757 | 5,515 | 12,275 | -16,604 |
Net Income to Company | 7,117 | 7,771 | 8,757 | 5,515 | 12,275 | -16,604 |
Minority Interest in Earnings | -16 | -57 | -33 | -65 | 56 | 533 |
Net Income | 7,101 | 7,714 | 8,724 | 5,450 | 12,331 | -16,071 |
Net Income to Common | 7,101 | 7,714 | 8,724 | 5,450 | 12,331 | -16,071 |
Net Income Growth | -58.65% | -11.58% | 60.07% | -55.80% | - | - |
Shares Outstanding (Basic) | 390 | 390 | 389 | 389 | 389 | 389 |
Shares Outstanding (Diluted) | 390 | 390 | 390 | 390 | 396 | 389 |
Shares Change (YoY) | -0.00% | 0.05% | 0.03% | -1.59% | 1.64% | -6.10% |
EPS (Basic) | 18.22 | 19.80 | 22.40 | 13.99 | 31.66 | -41.26 |
EPS (Diluted) | 18.21 | 19.79 | 22.39 | 13.99 | 31.16 | -41.26 |
EPS Growth | -58.66% | -11.62% | 60.04% | -55.11% | - | - |
Free Cash Flow | 25,757 | 18,438 | 28,980 | -226 | 18,326 | 6,267 |
Free Cash Flow Per Share | 66.07 | 47.30 | 74.37 | -0.58 | 46.29 | 16.09 |
Dividend Per Share | 10.400 | 10.400 | 9.400 | 8.400 | 8.400 | 8.400 |
Dividend Growth | 10.64% | 10.64% | 11.91% | - | - | - |
Gross Margin | - | 31.07% | 30.24% | 29.10% | 30.60% | 30.39% |
Operating Margin | 4.63% | 4.24% | 2.99% | 1.88% | 1.21% | 0.25% |
Profit Margin | 1.34% | 1.45% | 1.68% | 1.14% | 2.82% | -3.70% |
Free Cash Flow Margin | 4.88% | 3.47% | 5.59% | -0.05% | 4.19% | 1.44% |
EBITDA | 47,147 | 45,131 | 36,457 | 30,248 | 27,961 | 27,303 |
EBITDA Margin | - | 8.50% | 7.03% | 6.32% | 6.40% | 6.28% |
D&A For EBITDA | 22,731 | 22,622 | 20,971 | 21,234 | 22,660 | 26,202 |
EBIT | 24,416 | 22,509 | 15,486 | 9,014 | 5,301 | 1,101 |
EBIT Margin | - | 4.24% | 2.99% | 1.88% | 1.21% | 0.25% |
Effective Tax Rate | - | 32.87% | 27.88% | 51.48% | 42.06% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.