ScanSource, Inc. (FRA:SC3)
Germany · Delayed Price · Currency is EUR 34.00
-1.00 (-2.86%)
Last updated: Jan 26, 2026, 8:14 AM CET
ScanSource Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 3,005 | 3,041 | 3,260 | 3,788 | 3,530 | 3,151 | |
Revenue Growth (YoY) | -4.88% | -6.72% | -13.94% | 7.30% | 12.03% | 3.38% |
Cost of Revenue | 2,590 | 2,632 | 2,861 | 3,338 | 3,103 | 2,800 |
Gross Profit | 414.5 | 408.65 | 399.05 | 449.24 | 426.52 | 350.72 |
Selling, General & Admin | 287.98 | 284.25 | 274.84 | 285.7 | 275.44 | 247.44 |
Amortization of Goodwill & Intangibles | 19.27 | 19.23 | 15.72 | 16.75 | 17.85 | 19.49 |
Operating Expenses | 315.98 | 313.48 | 301.78 | 313.35 | 304.36 | 279.46 |
Operating Income | 98.52 | 95.16 | 97.27 | 135.89 | 122.17 | 71.26 |
Interest Expense | -7.82 | -8.01 | -13.03 | -19.79 | -6.52 | -6.93 |
Interest & Investment Income | 11.77 | 11.25 | 9.38 | 7.41 | 4.33 | 3.1 |
Currency Exchange Gain (Loss) | -0.77 | -0.76 | -2.2 | -2.17 | -2.08 | -0.85 |
Other Non Operating Income (Expenses) | 0.18 | 0.02 | 1.21 | 0.5 | 0.72 | 0.73 |
EBT Excluding Unusual Items | 101.88 | 97.66 | 92.64 | 121.85 | 118.62 | 67.31 |
Merger & Restructuring Charges | -1.12 | -6.31 | -6.08 | - | - | -9.26 |
Gain (Loss) on Sale of Assets | - | - | 14.16 | - | - | - |
Legal Settlements | -1.58 | -1.58 | - | - | - | - |
Other Unusual Items | -2.34 | -2.08 | -0.87 | - | - | -0.52 |
Pretax Income | 98.43 | 94.4 | 99.84 | 121.85 | 118.62 | 57.54 |
Income Tax Expense | 23.98 | 22.85 | 22.78 | 33.76 | 29.93 | 12.15 |
Earnings From Continuing Operations | 74.45 | 71.55 | 77.06 | 88.09 | 88.7 | 45.39 |
Earnings From Discontinued Operations | - | - | - | 1.72 | 0.1 | -34.59 |
Net Income | 74.45 | 71.55 | 77.06 | 89.81 | 88.8 | 10.8 |
Net Income to Common | 74.45 | 71.55 | 77.06 | 89.81 | 88.8 | 10.8 |
Net Income Growth | -5.28% | -7.15% | -14.20% | 1.14% | 722.59% | - |
Shares Outstanding (Basic) | 23 | 23 | 25 | 25 | 26 | 25 |
Shares Outstanding (Diluted) | 23 | 24 | 25 | 25 | 26 | 26 |
Shares Change (YoY) | -7.22% | -5.48% | -0.55% | -1.54% | 0.94% | 0.55% |
EPS (Basic) | 3.25 | 3.05 | 3.10 | 3.57 | 3.48 | 0.42 |
EPS (Diluted) | 3.20 | 3.00 | 3.06 | 3.54 | 3.44 | 0.42 |
EPS Growth | 1.80% | -1.96% | -13.50% | 2.72% | 711.61% | - |
Free Cash Flow | 82.42 | 104.06 | 363.09 | -45.75 | -131.2 | 138.58 |
Free Cash Flow Per Share | 3.54 | 4.37 | 14.40 | -1.80 | -5.09 | 5.43 |
Gross Margin | 13.79% | 13.44% | 12.24% | 11.86% | 12.08% | 11.13% |
Operating Margin | 3.28% | 3.13% | 2.98% | 3.59% | 3.46% | 2.26% |
Profit Margin | 2.48% | 2.35% | 2.36% | 2.37% | 2.52% | 0.34% |
Free Cash Flow Margin | 2.74% | 3.42% | 11.14% | -1.21% | -3.72% | 4.40% |
EBITDA | 127.44 | 125.36 | 125.28 | 164.5 | 152.05 | 104.76 |
EBITDA Margin | 4.24% | 4.12% | 3.84% | 4.34% | 4.31% | 3.33% |
D&A For EBITDA | 28.92 | 30.2 | 28.01 | 28.61 | 29.88 | 33.51 |
EBIT | 98.52 | 95.16 | 97.27 | 135.89 | 122.17 | 71.26 |
EBIT Margin | 3.28% | 3.13% | 2.98% | 3.59% | 3.46% | 2.26% |
Effective Tax Rate | 24.36% | 24.20% | 22.82% | 27.71% | 25.23% | 21.11% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.