The Scotts Miracle-Gro Company (FRA:SCQA)
Germany · Delayed Price · Currency is EUR 59.25
+0.45 (0.77%)
At close: Jul 29, 2025, 10:00 PM CET
FRA:SCQA Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 28, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2016 - 2020 |
| 3,441 | 3,553 | 3,551 | 3,924 | 4,925 | 4,132 | Upgrade | |
Revenue Growth (YoY) | -2.05% | 0.04% | -9.50% | -20.32% | 19.20% | 30.91% | Upgrade |
Cost of Revenue | 2,416 | 2,619 | 2,708 | 2,891 | 3,431 | 2,769 | Upgrade |
Gross Profit | 1,024 | 934 | 843 | 1,033 | 1,494 | 1,363 | Upgrade |
Selling, General & Admin | 584.1 | 559 | 551.3 | 613 | 669 | 686.6 | Upgrade |
Research & Development | - | - | - | - | 45.4 | 39.7 | Upgrade |
Other Operating Expenses | 6.6 | 10.3 | -14.8 | 0.8 | -1.8 | 2.3 | Upgrade |
Operating Expenses | 590.7 | 569.3 | 536.5 | 613.8 | 741.7 | 760.1 | Upgrade |
Operating Income | 433.5 | 364.7 | 306.5 | 419.3 | 752 | 602.9 | Upgrade |
Interest Expense | -135.2 | -158.8 | -178.1 | -118.1 | -78.9 | -79.6 | Upgrade |
Interest & Investment Income | - | - | - | - | 4.1 | 7.6 | Upgrade |
Earnings From Equity Investments | -52.1 | -68.1 | -101.1 | -12.9 | 14.4 | - | Upgrade |
Currency Exchange Gain (Loss) | -9.6 | -9.6 | -14.7 | - | - | -0.9 | Upgrade |
Other Non Operating Income (Expenses) | -5.2 | -5.5 | 0.3 | 6.9 | 2 | 12.5 | Upgrade |
EBT Excluding Unusual Items | 231.4 | 122.7 | 12.9 | 295.2 | 693.6 | 542.5 | Upgrade |
Merger & Restructuring Charges | -8.9 | -68.6 | -199.7 | -184.5 | 0.2 | 3.2 | Upgrade |
Impairment of Goodwill | -2.5 | -2.5 | - | -522.4 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -64.6 | -64.6 | -101.3 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -117.7 | 16.2 | - | - | Upgrade |
Asset Writedown | -10.6 | -10.6 | -47.5 | -162.6 | - | -0.6 | Upgrade |
Other Unusual Items | -44.7 | - | - | - | -16.7 | -34.5 | Upgrade |
Pretax Income | 100.1 | -23.6 | -453.3 | -558.1 | 677.1 | 510.6 | Upgrade |
Income Tax Expense | 47 | 11.3 | -73.2 | -120.6 | 159.8 | 123.7 | Upgrade |
Earnings From Continuing Operations | 53.1 | -34.9 | -380.1 | -437.5 | 517.3 | 386.9 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | -3.9 | 1.7 | Upgrade |
Net Income to Company | 53.1 | -34.9 | -380.1 | -437.5 | 513.4 | 388.6 | Upgrade |
Minority Interest in Earnings | - | - | - | - | -0.9 | -1.2 | Upgrade |
Net Income | 53.1 | -34.9 | -380.1 | -437.5 | 512.5 | 387.4 | Upgrade |
Net Income to Common | 53.1 | -34.9 | -380.1 | -437.5 | 512.5 | 387.4 | Upgrade |
Net Income Growth | - | - | - | - | 32.29% | -15.91% | Upgrade |
Shares Outstanding (Basic) | 57 | 57 | 56 | 56 | 56 | 56 | Upgrade |
Shares Outstanding (Diluted) | 58 | 57 | 56 | 56 | 57 | 57 | Upgrade |
Shares Change (YoY) | 1.81% | 1.43% | 0.90% | -2.97% | 0.53% | 1.07% | Upgrade |
EPS (Basic) | 0.93 | -0.61 | -6.79 | -7.88 | 9.20 | 6.96 | Upgrade |
EPS (Diluted) | 0.92 | -0.61 | -6.79 | -7.88 | 8.96 | 6.81 | Upgrade |
EPS Growth | - | - | - | - | 31.60% | -16.83% | Upgrade |
Free Cash Flow | - | 583.5 | 438.2 | -242.5 | 164.6 | 495.3 | Upgrade |
Free Cash Flow Per Share | - | 10.27 | 7.83 | -4.37 | 2.88 | 8.71 | Upgrade |
Dividend Per Share | 2.640 | 2.640 | 2.640 | 2.640 | 2.520 | 2.360 | Upgrade |
Dividend Growth | - | - | - | 4.76% | 6.78% | 5.83% | Upgrade |
Gross Margin | 29.77% | 26.29% | 23.74% | 26.33% | 30.33% | 32.99% | Upgrade |
Operating Margin | 12.60% | 10.27% | 8.63% | 10.69% | 15.27% | 14.59% | Upgrade |
Profit Margin | 1.54% | -0.98% | -10.70% | -11.15% | 10.41% | 9.38% | Upgrade |
Free Cash Flow Margin | - | 16.42% | 12.34% | -6.18% | 3.34% | 11.99% | Upgrade |
EBITDA | 510.5 | 445.3 | 399 | 524.5 | 845.8 | 697.6 | Upgrade |
EBITDA Margin | 14.84% | 12.53% | 11.24% | 13.37% | 17.17% | 16.88% | Upgrade |
D&A For EBITDA | 77 | 80.6 | 92.5 | 105.2 | 93.8 | 94.7 | Upgrade |
EBIT | 433.5 | 364.7 | 306.5 | 419.3 | 752 | 602.9 | Upgrade |
EBIT Margin | 12.60% | 10.27% | 8.63% | 10.69% | 15.27% | 14.59% | Upgrade |
Effective Tax Rate | 46.95% | - | - | - | 23.60% | 24.23% | Upgrade |
Advertising Expenses | - | 141 | 123.7 | 120.3 | 165.7 | 147.4 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.