Sun Communities, Inc. (FRA:SCZ)
Germany · Delayed Price · Currency is EUR 112.00
+3.00 (2.75%)
At close: Jan 16, 2026
Sun Communities Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Rental Revenue | 2,200 | 2,163 | 2,060 | 1,902 | 1,598 | 1,130 |
Other Revenue | 992.6 | 1,006 | 1,060 | 1,000 | 636 | 242.6 |
| 3,237 | 3,190 | 3,165 | 2,937 | 2,246 | 1,383 | |
Revenue Growth (YoY | 32.39% | 0.81% | 7.74% | 30.76% | 62.45% | 10.51% |
Property Expenses | 1,710 | 1,702 | 1,686 | 1,519 | 1,109 | 613.9 |
Selling, General & Administrative | 290.1 | 286.4 | 272.1 | 257.4 | 181.3 | 109.5 |
Depreciation & Amortization | 689.9 | 680.7 | 660 | 601.8 | 522.7 | 376.9 |
Other Operating Expenses | -43.3 | -40.2 | -60.6 | -34.9 | -30.2 | -17.2 |
Total Operating Expenses | 2,646 | 2,629 | 2,558 | 2,343 | 1,783 | 1,083 |
Operating Income | 590.7 | 561.7 | 606.8 | 594.6 | 463.3 | 299.7 |
Interest Expense | -265.1 | -350.4 | -329.1 | -234 | -162.8 | -133.3 |
Currency Exchange Gain (Loss) | 5.9 | -25.8 | -0.3 | 5.4 | -3.7 | 7.7 |
Other Non-Operating Income | 99.1 | -7.1 | -7.5 | 1.9 | -1.8 | -5.2 |
EBT Excluding Unusual Items | 430.6 | 178.4 | 269.9 | 367.9 | 295 | 168.9 |
Merger & Restructuring Charges | -0.4 | -0.4 | -3 | -24.7 | -1.4 | -23 |
Impairment of Goodwill | -180.8 | -180.8 | -369.9 | - | - | - |
Gain (Loss) on Sale of Investments | -1 | 6.6 | -4.9 | -55.8 | 33.3 | 4.5 |
Gain (Loss) on Sale of Assets | 12.6 | 202.9 | 11 | 12.2 | 108.1 | 5.6 |
Total Insurance Settlements | 6.4 | 6.4 | - | - | - | - |
Asset Writedown | -397 | -71.4 | -10.1 | -7 | - | - |
Total Legal Settlements | 1.4 | 1.4 | - | - | - | - |
Other Unusual Items | -210.5 | -71.3 | -110.5 | -22.7 | -19.9 | -9.4 |
Pretax Income | -338.7 | 71.8 | -217.5 | 269.9 | 415.1 | 146.6 |
Income Tax Expense | -52.4 | -35.3 | -8.4 | 6.1 | 1.3 | -0.8 |
Earnings From Continuing Operations | -286.3 | 107.1 | -209.1 | 263.8 | 413.8 | 147.4 |
Minority Interest in Earnings | -53.7 | -18.1 | -4.2 | -21.8 | -33.6 | -15.8 |
Net Income | 1,015 | 89 | -213.3 | 242 | 380.2 | 131.6 |
Preferred Dividends & Other Adjustments | 5.4 | 0.4 | -1.8 | 1.4 | 2.4 | 0.8 |
Net Income to Common | 1,010 | 88.6 | -211.5 | 240.6 | 377.8 | 130.8 |
Net Income Growth | 336.52% | - | - | -36.35% | 188.91% | -18.54% |
Basic Shares Outstanding | 126 | 125 | 123 | 120 | 113 | 98 |
Diluted Shares Outstanding | 127 | 127 | 124 | 123 | 115 | 98 |
Shares Change (YoY) | 0.56% | 2.75% | 0.73% | 6.78% | 18.05% | 9.65% |
EPS (Basic) | 8.02 | 0.71 | -1.71 | 2.00 | 3.36 | 1.34 |
EPS (Diluted) | 7.94 | 0.71 | -1.72 | 2.00 | 3.36 | 1.34 |
EPS Growth | 324.78% | - | - | -40.51% | 150.39% | -25.49% |
Dividend Per Share | 3.960 | 3.760 | 3.720 | 3.520 | 3.320 | 3.160 |
Dividend Growth | 5.60% | 1.07% | 5.68% | 6.02% | 5.06% | 5.33% |
Operating Margin | 18.25% | 17.61% | 19.17% | 20.24% | 20.62% | 21.67% |
Profit Margin | 31.19% | 2.78% | -6.68% | 8.19% | 16.82% | 9.46% |
EBITDA | 1,272 | 1,229 | 1,249 | 1,171 | 972.1 | 666.7 |
EBITDA Margin | 39.31% | 38.52% | 39.46% | 39.86% | 43.27% | 48.21% |
D&A For Ebitda | 681.7 | 667.1 | 642 | 576.1 | 508.8 | 367 |
EBIT | 590.7 | 561.7 | 606.8 | 594.6 | 463.3 | 299.7 |
EBIT Margin | 18.25% | 17.61% | 19.17% | 20.24% | 20.62% | 21.67% |
Funds From Operations (FFO) | 770.8 | 831.4 | 908.2 | 854.4 | 718.3 | - |
FFO Per Share | 5.89 | 6.42 | 7.05 | 6.80 | 6.16 | - |
Adjusted Funds From Operations (AFFO) | - | 831.4 | 908.2 | 854.4 | 718.3 | - |
AFFO Per Share | - | 6.42 | 7.05 | 6.80 | 6.17 | - |
FFO Payout Ratio | 66.72% | 59.26% | 52.46% | 50.82% | 54.41% | - |
Effective Tax Rate | - | - | - | 2.26% | 0.31% | - |
Revenue as Reported | 3,266 | 3,221 | 3,225 | 2,970 | 2,273 | 1,398 |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.