Seiko Epson Corporation (FRA:SE7)
Germany · Delayed Price · Currency is EUR 10.60
+0.20 (1.92%)
At close: Jan 30, 2026
Seiko Epson Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,356,098 | 1,362,944 | 1,313,998 | 1,330,331 | 1,128,914 | 995,940 | |
Revenue Growth (YoY) | 0.48% | 3.72% | -1.23% | 17.84% | 13.35% | -4.57% |
Cost of Revenue | 872,824 | 869,917 | 857,331 | 863,680 | 710,462 | 643,563 |
Gross Profit | 483,274 | 493,027 | 456,667 | 466,651 | 418,452 | 352,377 |
Selling, General & Admin | 408,047 | 404,191 | 392,714 | 372,249 | 329,644 | 291,601 |
Other Operating Expenses | -8,309 | 1,508 | 1,062 | -683 | -1,744 | -886 |
Operating Expenses | 399,738 | 405,699 | 393,776 | 371,566 | 327,900 | 290,715 |
Operating Income | 83,536 | 87,328 | 62,891 | 95,085 | 90,552 | 61,662 |
Interest Expense | - | -1,724 | -1,540 | -1,256 | -1,234 | -1,199 |
Interest & Investment Income | 6,188 | 6,179 | 4,964 | 3,308 | 1,437 | 1,317 |
Earnings From Equity Investments | -2 | 7 | 23 | 105 | 113 | 99 |
Currency Exchange Gain (Loss) | -9,831 | -9,831 | 10,329 | 7,814 | 8,041 | -6,101 |
Other Non Operating Income (Expenses) | -113 | -112 | -406 | -74 | -61 | -244 |
EBT Excluding Unusual Items | 79,778 | 81,847 | 76,261 | 104,982 | 98,848 | 55,534 |
Merger & Restructuring Charges | -3,453 | -3,453 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 738 | -227 | -383 |
Asset Writedown | - | - | -1,339 | -1,966 | -1,460 | -7,823 |
Other Unusual Items | - | - | -4,829 | - | - | -2,396 |
Pretax Income | 76,325 | 78,394 | 70,093 | 103,754 | 97,161 | 44,932 |
Income Tax Expense | 25,760 | 23,214 | 17,473 | 28,703 | 4,859 | 13,937 |
Earnings From Continuing Operations | 50,565 | 55,180 | 52,620 | 75,051 | 92,302 | 30,995 |
Net Income to Company | 50,565 | 55,180 | 52,620 | 75,051 | 92,302 | 30,995 |
Minority Interest in Earnings | -4 | -3 | -4 | -8 | -14 | -73 |
Net Income | 50,561 | 55,177 | 52,616 | 75,043 | 92,288 | 30,922 |
Net Income to Common | 50,561 | 55,177 | 52,616 | 75,043 | 92,288 | 30,922 |
Net Income Growth | 4.43% | 4.87% | -29.89% | -18.69% | 198.45% | 299.87% |
Shares Outstanding (Basic) | 322 | 327 | 332 | 340 | 346 | 346 |
Shares Outstanding (Diluted) | 322 | 327 | 332 | 340 | 346 | 346 |
Shares Change (YoY) | -2.79% | -1.40% | -2.47% | -1.76% | 0.01% | -0.41% |
EPS (Basic) | 157.07 | 168.75 | 158.68 | 220.75 | 266.72 | 89.38 |
EPS (Diluted) | 157.07 | 168.75 | 158.66 | 220.70 | 266.64 | 89.35 |
EPS Growth | 7.41% | 6.36% | -28.11% | -17.23% | 198.42% | 301.57% |
Free Cash Flow | 33,368 | 78,706 | 116,000 | 10,760 | 72,199 | 85,718 |
Free Cash Flow Per Share | 103.66 | 240.70 | 349.78 | 31.64 | 208.60 | 247.68 |
Dividend Per Share | 74.000 | 74.000 | 74.000 | 62.000 | 62.000 | 62.000 |
Dividend Growth | -33.33% | - | 19.36% | - | - | - |
Gross Margin | 35.64% | 36.17% | 34.75% | 35.08% | 37.07% | 35.38% |
Operating Margin | 6.16% | 6.41% | 4.79% | 7.15% | 8.02% | 6.19% |
Profit Margin | 3.73% | 4.05% | 4.00% | 5.64% | 8.18% | 3.10% |
Free Cash Flow Margin | 2.46% | 5.78% | 8.83% | 0.81% | 6.40% | 8.61% |
EBITDA | 143,935 | 144,366 | 116,478 | 147,390 | 139,089 | 115,802 |
EBITDA Margin | 10.61% | 10.59% | 8.86% | 11.08% | 12.32% | 11.63% |
D&A For EBITDA | 60,399 | 57,038 | 53,587 | 52,305 | 48,537 | 54,140 |
EBIT | 83,536 | 87,328 | 62,891 | 95,085 | 90,552 | 61,662 |
EBIT Margin | 6.16% | 6.41% | 4.79% | 7.15% | 8.02% | 6.19% |
Effective Tax Rate | 33.75% | 29.61% | 24.93% | 27.66% | 5.00% | 31.02% |
Advertising Expenses | - | 56,935 | 60,968 | 59,250 | 47,632 | 35,344 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.