Asseco Poland S.A. (FRA:SFB1)
Germany · Delayed Price · Currency is EUR 51.55
+0.65 (1.28%)
At close: Jan 30, 2026
Asseco Poland Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 18,386 | 17,132 | 16,897 | 17,370 | 14,498 | 12,193 | |
Revenue Growth (YoY) | 20.28% | 1.39% | -2.73% | 19.81% | 18.91% | 14.30% |
Cost of Revenue | 14,177 | 13,243 | 13,171 | 13,587 | 11,255 | 9,530 |
Gross Profit | 4,210 | 3,889 | 3,726 | 3,784 | 3,243 | 2,663 |
Selling, General & Admin | 2,235 | 2,123 | 2,106 | 2,171 | 1,776 | 1,432 |
Other Operating Expenses | -46.9 | -35.1 | -3.8 | 38 | 13.2 | 20.3 |
Operating Expenses | 2,188 | 2,088 | 2,102 | 2,209 | 1,789 | 1,452 |
Operating Income | 2,022 | 1,802 | 1,623 | 1,575 | 1,454 | 1,211 |
Interest Expense | -217.2 | -218.7 | -187 | -124.8 | -114.5 | -100 |
Interest & Investment Income | 100.7 | 100 | 86.8 | 32.4 | 10.3 | 12 |
Earnings From Equity Investments | 8.8 | 29.7 | 3.9 | -0.1 | -8.9 | 4.6 |
Currency Exchange Gain (Loss) | -27.8 | -8.8 | - | 15.3 | 1.6 | -6.4 |
Other Non Operating Income (Expenses) | -31.7 | -15.4 | - | -2.3 | 9.4 | -10.2 |
EBT Excluding Unusual Items | 1,855 | 1,688 | 1,527 | 1,496 | 1,352 | 1,111 |
Merger & Restructuring Charges | - | - | - | - | -5.8 | -19.8 |
Impairment of Goodwill | -153.4 | -24.7 | -4.9 | -17.8 | - | - |
Gain (Loss) on Sale of Investments | 0.5 | 3.2 | -9.2 | - | 9.8 | - |
Gain (Loss) on Sale of Assets | -12.7 | 14.9 | 5.9 | 236.7 | 1 | 3.2 |
Other Unusual Items | 102.2 | 6.5 | 10.9 | 28.3 | -20.4 | -11.9 |
Pretax Income | 1,791 | 1,688 | 1,530 | 1,743 | 1,336 | 1,083 |
Income Tax Expense | 372.9 | 353.7 | 317.1 | 384.7 | 292.2 | 215.7 |
Earnings From Continuing Operations | 1,418 | 1,335 | 1,213 | 1,358 | 1,044 | 867.2 |
Earnings From Discontinued Operations | -3.8 | - | - | - | - | - |
Net Income to Company | 1,415 | 1,335 | 1,213 | 1,358 | 1,044 | 867.2 |
Minority Interest in Earnings | -810.6 | -814.6 | -729.8 | -855.7 | -576.6 | -465.6 |
Net Income | 604 | 519.9 | 482.7 | 502.3 | 467.6 | 401.6 |
Net Income to Common | 604 | 519.9 | 482.7 | 502.3 | 467.6 | 401.6 |
Net Income Growth | 18.99% | 7.71% | -3.90% | 7.42% | 16.43% | 24.76% |
Shares Outstanding (Basic) | 68 | 68 | 79 | 83 | 83 | 83 |
Shares Outstanding (Diluted) | 68 | 68 | 79 | 83 | 83 | 83 |
Shares Change (YoY) | 0.04% | -13.53% | -4.99% | - | - | - |
EPS (Basic) | 8.86 | 7.62 | 6.12 | 6.05 | 5.63 | 4.84 |
EPS (Diluted) | 8.85 | 7.62 | 6.12 | 6.05 | 5.63 | 4.84 |
EPS Growth | 18.88% | 24.51% | 1.16% | 7.46% | 16.36% | 24.76% |
Free Cash Flow | 2,344 | 2,115 | 2,282 | 1,606 | 1,438 | 1,767 |
Free Cash Flow Per Share | 34.37 | 31.02 | 28.93 | 19.35 | 17.33 | 21.29 |
Dividend Per Share | 3.940 | 3.940 | 3.660 | 3.500 | 3.360 | 3.110 |
Dividend Growth | 7.65% | 7.65% | 4.57% | 4.17% | 8.04% | 3.32% |
Gross Margin | 22.90% | 22.70% | 22.05% | 21.78% | 22.37% | 21.84% |
Operating Margin | 11.00% | 10.51% | 9.61% | 9.07% | 10.03% | 9.93% |
Profit Margin | 3.28% | 3.03% | 2.86% | 2.89% | 3.23% | 3.29% |
Free Cash Flow Margin | 12.75% | 12.35% | 13.50% | 9.25% | 9.92% | 14.49% |
EBITDA | 2,474 | 2,235 | 2,095 | 2,071 | 1,896 | 1,599 |
EBITDA Margin | 13.45% | 13.05% | 12.40% | 11.92% | 13.08% | 13.11% |
D&A For EBITDA | 451.6 | 433.9 | 471.8 | 495.8 | 442.3 | 387.2 |
EBIT | 2,022 | 1,802 | 1,623 | 1,575 | 1,454 | 1,211 |
EBIT Margin | 11.00% | 10.51% | 9.61% | 9.07% | 10.03% | 9.93% |
Effective Tax Rate | 20.82% | 20.95% | 20.73% | 22.07% | 21.87% | 19.92% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.