Asseco Poland S.A. (FRA:SFB1)
Germany
· Delayed Price · Currency is EUR 42.52
-0.82 (-1.89%)
At close: Jun 13, 2025, 10:00 PM CET
Asseco Poland Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 17,459 | 17,132 | 16,897 | 17,370 | 14,498 | 12,193 | Upgrade
|
| Revenue Growth (YoY) | 3.86% | 1.39% | -2.73% | 19.81% | 18.91% | 14.30% | Upgrade
|
| Cost of Revenue | 13,438 | 13,243 | 13,171 | 13,587 | 11,255 | 9,530 | Upgrade
|
| Gross Profit | 4,022 | 3,889 | 3,726 | 3,784 | 3,243 | 2,663 | Upgrade
|
| Selling, General & Admin | 2,180 | 2,123 | 2,106 | 2,171 | 1,776 | 1,432 | Upgrade
|
| Other Operating Expenses | -26.1 | -35.1 | -3.8 | 38 | 13.2 | 20.3 | Upgrade
|
| Operating Expenses | 2,154 | 2,088 | 2,102 | 2,209 | 1,789 | 1,452 | Upgrade
|
| Operating Income | 1,868 | 1,802 | 1,623 | 1,575 | 1,454 | 1,211 | Upgrade
|
| Interest Expense | -218.5 | -218.7 | -187 | -124.8 | -114.5 | -100 | Upgrade
|
| Interest & Investment Income | 103.5 | 100 | 86.8 | 32.4 | 10.3 | 12 | Upgrade
|
| Earnings From Equity Investments | 31.6 | 29.7 | 3.9 | -0.1 | -8.9 | 4.6 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.4 | -8.8 | - | 15.3 | 1.6 | -6.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -18.4 | -15.4 | - | -2.3 | 9.4 | -10.2 | Upgrade
|
| EBT Excluding Unusual Items | 1,760 | 1,688 | 1,527 | 1,496 | 1,352 | 1,111 | Upgrade
|
| Merger & Restructuring Charges | -1.3 | - | - | - | -5.8 | -19.8 | Upgrade
|
| Impairment of Goodwill | -24.7 | -24.7 | -4.9 | -17.8 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.5 | 3.2 | -9.2 | - | 9.8 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.1 | 14.9 | 5.9 | 236.7 | 1 | 3.2 | Upgrade
|
| Other Unusual Items | 2.1 | 6.5 | 10.9 | 28.3 | -20.4 | -11.9 | Upgrade
|
| Pretax Income | 1,737 | 1,688 | 1,530 | 1,743 | 1,336 | 1,083 | Upgrade
|
| Income Tax Expense | 365.1 | 353.7 | 317.1 | 384.7 | 292.2 | 215.7 | Upgrade
|
| Earnings From Continuing Operations | 1,372 | 1,335 | 1,213 | 1,358 | 1,044 | 867.2 | Upgrade
|
| Net Income to Company | 1,372 | 1,335 | 1,213 | 1,358 | 1,044 | 867.2 | Upgrade
|
| Minority Interest in Earnings | -841.1 | -814.6 | -729.8 | -855.7 | -576.6 | -465.6 | Upgrade
|
| Net Income | 531 | 519.9 | 482.7 | 502.3 | 467.6 | 401.6 | Upgrade
|
| Net Income to Common | 531 | 519.9 | 482.7 | 502.3 | 467.6 | 401.6 | Upgrade
|
| Net Income Growth | 6.22% | 7.71% | -3.90% | 7.42% | 16.43% | 24.76% | Upgrade
|
| Shares Outstanding (Basic) | 68 | 68 | 79 | 83 | 83 | 83 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 68 | 79 | 83 | 83 | 83 | Upgrade
|
| Shares Change (YoY) | -9.27% | -13.53% | -4.99% | - | - | - | Upgrade
|
| EPS (Basic) | 7.79 | 7.62 | 6.12 | 6.05 | 5.63 | 4.84 | Upgrade
|
| EPS (Diluted) | 7.79 | 7.62 | 6.12 | 6.05 | 5.63 | 4.84 | Upgrade
|
| EPS Growth | 17.16% | 24.51% | 1.16% | 7.46% | 16.36% | 24.76% | Upgrade
|
| Free Cash Flow | 2,181 | 2,115 | 2,282 | 1,606 | 1,438 | 1,767 | Upgrade
|
| Free Cash Flow Per Share | 31.98 | 31.02 | 28.93 | 19.35 | 17.33 | 21.29 | Upgrade
|
| Dividend Per Share | 3.940 | 3.940 | 3.660 | 3.500 | 3.360 | 3.110 | Upgrade
|
| Dividend Growth | 7.65% | 7.65% | 4.57% | 4.17% | 8.04% | 3.32% | Upgrade
|
| Gross Margin | 23.04% | 22.70% | 22.05% | 21.78% | 22.37% | 21.84% | Upgrade
|
| Operating Margin | 10.70% | 10.51% | 9.61% | 9.07% | 10.03% | 9.93% | Upgrade
|
| Profit Margin | 3.04% | 3.03% | 2.86% | 2.89% | 3.23% | 3.29% | Upgrade
|
| Free Cash Flow Margin | 12.49% | 12.35% | 13.50% | 9.25% | 9.92% | 14.49% | Upgrade
|
| EBITDA | 2,309 | 2,235 | 2,095 | 2,071 | 1,896 | 1,599 | Upgrade
|
| EBITDA Margin | 13.22% | 13.05% | 12.40% | 11.92% | 13.08% | 13.11% | Upgrade
|
| D&A For EBITDA | 440.9 | 433.9 | 471.8 | 495.8 | 442.3 | 387.2 | Upgrade
|
| EBIT | 1,868 | 1,802 | 1,623 | 1,575 | 1,454 | 1,211 | Upgrade
|
| EBIT Margin | 10.70% | 10.51% | 9.61% | 9.07% | 10.03% | 9.93% | Upgrade
|
| Effective Tax Rate | 21.02% | 20.95% | 20.73% | 22.07% | 21.87% | 19.92% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.