Shiseido Company, Limited (FRA:SHD)

Shiseido Company Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,087	6,838	10,906	18,345	19,568	22,579
Market Cap Growth	-27.25%	-37.30%	-40.55%	-6.25%	-13.33%	-11.41%
Enterprise Value	6,570	8,456	12,203	20,079	20,295	24,453
Last Close Price	12.74	16.53	26.34	43.52	46.69	53.09
PE Ratio	-	-	78.13	75.59	60.38	-
PS Ratio	0.92	1.12	1.75	2.42	2.48	3.10
PB Ratio	1.51	1.70	2.65	4.13	4.52	5.63
P/TBV Ratio	2.63	3.23	4.06	6.11	6.41	11.67
P/FCF Ratio	21.00	47.27	27.27	247.51	50.88	370.88
P/OCF Ratio	13.19	22.99	19.09	55.32	20.85	44.51
EV/Sales Ratio	1.26	1.39	1.95	2.65	2.57	3.35
EV/EBITDA Ratio	13.57	20.83	20.36	28.22	23.85	37.46
EV/EBIT Ratio	70.99	-	106.13	115.27	63.90	206.30
EV/FCF Ratio	27.12	58.46	30.51	270.90	52.77	401.65
Debt / Equity Ratio	0.57	0.56	0.44	0.48	0.34	0.64
Debt / EBITDA Ratio	3.74	5.50	3.01	2.96	1.71	3.94
Debt / FCF Ratio	7.89	15.43	4.51	28.45	3.79	42.19
Asset Turnover	0.78	0.77	0.76	0.86	0.87	0.76
Inventory Turnover	1.47	1.53	1.85	2.35	1.68	1.36
Quick Ratio	0.69	0.63	0.69	0.78	0.83	0.83
Current Ratio	1.35	1.20	1.28	1.35	1.36	1.46
Return on Equity (ROE)	-9.10%	-1.44%	3.82%	6.30%	8.36%	-1.78%
Return on Assets (ROA)	0.04%	-0.46%	0.87%	1.23%	2.18%	0.77%
Return on Capital (ROIC)	0.06%	-0.62%	1.21%	1.82%	3.27%	1.17%
Return on Capital Employed (ROCE)	1.90%	-1.00%	2.00%	2.70%	5.20%	1.80%
Earnings Yield	-6.29%	-0.97%	1.28%	1.32%	1.66%	-0.41%
FCF Yield	4.76%	2.11%	3.67%	0.40%	1.97%	0.27%
Dividend Yield	1.41%	1.49%	1.46%	0.81%	0.82%	0.60%
Payout Ratio	-	-	192.69%	64.23%	37.67%	-
Buyback Yield / Dilution	0.06%	0.07%	-0.01%	-0.00%	-0.09%	0.09%
Total Shareholder Return	1.46%	1.56%	1.46%	0.81%	0.73%	0.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.