FRA:SHX Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	6,635	7,172	6,271	7,169	6,696	3,821
Market Cap Growth	-3.13%	14.37%	-12.53%	7.07%	75.23%	-13.30%
Enterprise Value	25,831	23,556	21,669	24,146	21,517	19,294
PE Ratio	9.87	11.46	13.99	-	-	7.30
PS Ratio	0.54	0.48	0.42	0.50	0.46	0.34
PB Ratio	0.54	0.63	0.59	0.72	0.66	0.33
P/FCF Ratio	4.22	7.46	17.79	-	-	4.63
P/OCF Ratio	2.29	3.32	3.71	9.75	-	1.21
EV/Sales Ratio	2.08	1.58	1.45	1.68	1.49	1.70
EV/EBITDA Ratio	10.48	9.74	10.63	26.66	83.92	6.62
EV/EBIT Ratio	22.52	23.01	29.58	-	-	12.83
EV/FCF Ratio	16.44	24.49	61.46	-	-	23.37
Debt / Equity Ratio	1.28	1.35	1.41	1.71	1.61	1.16
Debt / EBITDA Ratio	6.48	6.30	7.29	17.96	57.69	4.59
Debt / FCF Ratio	10.04	15.95	42.56	-	-	16.41
Quick Ratio	0.27	0.28	0.31	0.31	0.28	0.34
Current Ratio	0.39	0.45	0.45	0.46	0.45	0.42
Asset Turnover	0.43	0.51	0.52	0.48	0.46	0.39
Return on Equity (ROE)	8.85%	8.07%	6.15%	-1.23%	-8.14%	6.72%
Return on Assets (ROA)	2.46%	2.16%	1.60%	-0.86%	-2.52%	3.23%
Return on Capital Employed (ROCE)	5.30%	4.90%	3.60%	-1.90%	-6.00%	6.80%
Earnings Yield	10.13%	10.52%	9.20%	-0.03%	-10.30%	13.70%
FCF Yield	23.68%	13.41%	5.62%	-9.47%	-40.63%	21.61%
Dividend Yield	6.37%	6.25%	5.72%	8.87%	12.27%	24.83%
Payout Ratio	106.05%	118.39%	146.88%	-	-	170.76%
Buyback Yield / Dilution	6.14%	-2.42%	-1.74%	-0.25%	22.26%	-7.81%
Total Shareholder Return	12.51%	3.84%	3.98%	8.62%	34.53%	17.03%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.