SEI Investments Company (FRA:SI3)
Germany · Delayed Price · Currency is EUR 71.00
-0.50 (-0.70%)
Last updated: Jan 27, 2026, 4:07 PM CET
SEI Investments Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,297 | 2,125 | 1,920 | 1,991 | 1,918 | |
Revenue Growth (YoY) | 8.10% | 10.70% | -3.58% | 3.79% | 13.91% |
Cost of Revenue | 499.67 | 448.85 | 428.84 | 415.57 | 411.96 |
Gross Profit | 1,798 | 1,676 | 1,491 | 1,575 | 1,506 |
Selling, General & Admin | 1,040 | 992.26 | 955.9 | 917.61 | 818.89 |
Amortization of Goodwill & Intangibles | 46.64 | 41.87 | 38.67 | 54.28 | 59.15 |
Operating Expenses | 1,170 | 1,126 | 1,061 | 1,045 | 952.97 |
Operating Income | 627.31 | 550.19 | 429.77 | 530.51 | 553.38 |
Interest Expense | -0.61 | -0.56 | -0.58 | -0.75 | -0.56 |
Interest & Investment Income | 39.92 | 48.9 | 41.03 | 13.31 | 3.65 |
Earnings From Equity Investments | 132.69 | 135.74 | 126.93 | 120.67 | 137.57 |
Other Non Operating Income (Expenses) | 16.81 | - | - | 3.38 | - |
EBT Excluding Unusual Items | 816.12 | 734.27 | 597.15 | 667.11 | 694.04 |
Merger & Restructuring Charges | - | - | - | -54.76 | - |
Gain (Loss) on Sale of Investments | 5.8 | 2.79 | 2.76 | -3.08 | -0.37 |
Gain (Loss) on Sale of Assets | 94.41 | 8.15 | - | - | - |
Asset Writedown | - | - | -5.25 | - | - |
Other Unusual Items | - | 1.55 | - | - | - |
Pretax Income | 916.33 | 746.76 | 594.66 | 609.28 | 693.67 |
Income Tax Expense | 198.78 | 165.57 | 132.4 | 133.81 | 147.08 |
Earnings From Continuing Operations | 717.55 | 581.19 | 462.26 | 475.47 | 546.59 |
Minority Interest in Earnings | -2.25 | - | - | - | - |
Net Income | 715.31 | 581.19 | 462.26 | 475.47 | 546.59 |
Net Income to Common | 715.31 | 581.19 | 462.26 | 475.47 | 546.59 |
Net Income Growth | 23.08% | 25.73% | -2.78% | -13.01% | 22.20% |
Shares Outstanding (Basic) | 124 | 130 | 133 | 136 | 141 |
Shares Outstanding (Diluted) | 127 | 132 | 134 | 137 | 143 |
Shares Change (YoY) | -3.53% | -1.50% | -2.69% | -4.11% | -3.82% |
EPS (Basic) | 5.76 | 4.47 | 3.49 | 3.49 | 3.87 |
EPS (Diluted) | 5.63 | 4.41 | 3.46 | 3.46 | 3.81 |
EPS Growth | 27.66% | 27.46% | - | -9.19% | 27.00% |
Free Cash Flow | - | 590.12 | 422.2 | 526.93 | 606.6 |
Free Cash Flow Per Share | - | 4.48 | 3.16 | 3.83 | 4.23 |
Dividend Per Share | 1.010 | 0.950 | 0.890 | 0.830 | 0.770 |
Dividend Growth | 6.32% | 6.74% | 7.23% | 7.79% | 6.94% |
Gross Margin | 78.25% | 78.88% | 77.66% | 79.13% | 78.53% |
Operating Margin | 27.30% | 25.89% | 22.39% | 26.65% | 28.85% |
Profit Margin | 31.14% | 27.35% | 24.08% | 23.88% | 28.49% |
Free Cash Flow Margin | - | 27.77% | 21.99% | 26.46% | 31.62% |
EBITDA | 671.77 | 597.32 | 477.52 | 577.01 | 598.25 |
EBITDA Margin | 29.24% | 28.11% | 24.87% | 28.98% | 31.19% |
D&A For EBITDA | 44.46 | 47.13 | 47.74 | 46.5 | 44.86 |
EBIT | 627.31 | 550.19 | 429.77 | 530.51 | 553.38 |
EBIT Margin | 27.30% | 25.89% | 22.39% | 26.65% | 28.85% |
Effective Tax Rate | 21.69% | 22.17% | 22.26% | 21.96% | 21.20% |
Revenue as Reported | 2,297 | 2,125 | 1,920 | 1,991 | 1,918 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.