Stewart Information Services Corporation (FRA:SIU)
Germany · Delayed Price · Currency is EUR 56.00
+0.50 (0.90%)
Last updated: Feb 20, 2026, 8:04 AM CET
FRA:SIU Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 2,420 | 2,064 | 1,949 | 2,713 | 2,974 |
Total Interest & Dividend Income | 57.78 | 55.37 | 45.14 | 22.42 | 16.86 |
Gain (Loss) on Sale of Investments | 9.4 | 11.54 | 2.07 | -2.55 | 17.72 |
Non-Insurance Activities Revenue | 438.26 | 358.56 | 263.58 | 335.85 | 291.06 |
Other Revenue | 1.06 | -0.2 | 0.2 | 2.67 | -0.6 |
Total Revenue | 2,927 | 2,489 | 2,260 | 3,071 | 3,299 |
Revenue Growth (YoY) | 17.59% | 10.14% | -26.42% | -6.90% | 44.22% |
Policy Benefits | 81.67 | 80.41 | 80.28 | 102.73 | 126.24 |
Policy Acquisition & Underwriting Costs | 1,048 | 864.81 | 813.52 | 1,208 | 1,300 |
Depreciation & Amortization | 61.07 | 61.61 | 62.45 | 57.18 | 36.39 |
Selling, General & Administrative | - | 46.3 | 49.6 | 53.2 | 46.5 |
Other Operating Expenses | 714.63 | 557.66 | 458.1 | 594.82 | 580.26 |
Total Operating Expenses | 2,736 | 2,356 | 2,177 | 2,818 | 2,867 |
Operating Income | 190.92 | 132.63 | 82.9 | 252.66 | 431.8 |
Interest Expense | -20.44 | -19.91 | -19.74 | -18.4 | -5.03 |
EBT Excluding Unusual Items | 170.47 | 112.71 | 63.16 | 234.25 | 426.77 |
Gain (Loss) on Sale of Investments | - | - | - | - | -2.7 |
Gain (Loss) on Sale of Assets | -2.9 | -0.8 | -3.2 | -2.6 | 6.1 |
Other Unusual Items | -2 | 2.4 | 0.9 | 1 | 3.8 |
Pretax Income | 165.57 | 114.31 | 60.86 | 232.65 | 433.97 |
Income Tax Expense | 35.41 | 26.16 | 15.26 | 50.86 | 93.99 |
Earnings From Continuing Ops. | 130.16 | 88.16 | 45.6 | 181.79 | 339.98 |
Minority Interest in Earnings | -14.63 | -14.85 | -15.16 | -19.48 | -16.77 |
Net Income | 115.54 | 73.31 | 30.44 | 162.31 | 323.22 |
Net Income to Common | 115.54 | 73.31 | 30.44 | 162.31 | 323.22 |
Net Income Growth | 57.60% | 140.84% | -81.25% | -49.78% | 108.65% |
Shares Outstanding (Basic) | 29 | 28 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 29 | 28 | 28 | 27 | 27 |
Shares Change (YoY) | 1.53% | 2.21% | 0.63% | 0.66% | 9.05% |
EPS (Basic) | 4.05 | 2.65 | 1.12 | 6.00 | 12.05 |
EPS (Diluted) | 4.05 | 2.61 | 1.11 | 5.94 | 11.90 |
EPS Growth | 54.99% | 135.13% | -81.31% | -50.08% | 91.32% |
Free Cash Flow | - | 95.14 | 45.25 | 143.91 | 350.49 |
Free Cash Flow Per Share | - | 3.38 | 1.64 | 5.26 | 12.90 |
Dividend Per Share | 2.050 | 1.950 | 1.850 | 1.650 | 1.365 |
Dividend Growth | 5.13% | 5.41% | 12.12% | 20.88% | 13.75% |
Operating Margin | 6.52% | 5.33% | 3.67% | 8.23% | 13.09% |
Profit Margin | 3.95% | 2.95% | 1.35% | 5.29% | 9.80% |
Free Cash Flow Margin | - | 3.82% | 2.00% | 4.69% | 10.63% |
EBITDA | 252.07 | 194.24 | 145.35 | 309.83 | 468.19 |
EBITDA Margin | 8.61% | 7.80% | 6.43% | 10.09% | 14.19% |
D&A For EBITDA | 61.15 | 61.61 | 62.45 | 57.18 | 36.39 |
EBIT | 190.92 | 132.63 | 82.9 | 252.66 | 431.8 |
EBIT Margin | 6.52% | 5.33% | 3.67% | 8.23% | 13.09% |
Effective Tax Rate | 21.39% | 22.88% | 25.08% | 21.86% | 21.66% |
Revenue as Reported | 2,922 | 2,490 | 2,257 | 3,069 | 3,306 |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.