Stewart Information Services Corporation (FRA:SIU)
Germany · Delayed Price · Currency is EUR 55.00
+0.50 (0.92%)
At close: Jan 30, 2026
FRA:SIU Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Premiums & Annuity Revenue | 2,314 | 2,064 | 1,949 | 2,713 | 2,974 | 2,189 |
Total Interest & Dividend Income | 58.27 | 55.37 | 45.14 | 22.42 | 16.86 | 18.61 |
Gain (Loss) on Sale of Investments | 11.36 | 12.64 | 2.07 | -2.55 | 17.72 | -2.91 |
Non-Insurance Activities Revenue | 413.33 | 358.56 | 263.58 | 335.85 | 291.06 | 82.62 |
Other Revenue | -0.77 | -0.2 | 0.2 | 2.67 | -0.6 | 0.03 |
| 2,797 | 2,490 | 2,260 | 3,071 | 3,299 | 2,287 | |
Revenue Growth (YoY) | 16.09% | 10.19% | -26.42% | -6.90% | 44.22% | 17.90% |
Policy Benefits | 79.36 | 80.41 | 80.28 | 102.73 | 126.24 | 115.22 |
Policy Acquisition & Underwriting Costs | 1,004 | 864.81 | 813.52 | 1,208 | 1,300 | 944.48 |
Depreciation & Amortization | 61.41 | 61.61 | 62.45 | 57.18 | 36.39 | 19.22 |
Selling, General & Administrative | 46.3 | 46.3 | 49.6 | 53.2 | 46.5 | 41.1 |
Other Operating Expenses | 632.37 | 557.66 | 458.1 | 594.82 | 580.26 | 334.09 |
Total Operating Expenses | 2,628 | 2,356 | 2,177 | 2,818 | 2,867 | 2,067 |
Operating Income | 168.67 | 133.73 | 82.9 | 252.66 | 431.8 | 219.93 |
Interest Expense | -19.96 | -19.91 | -19.74 | -18.4 | -5.03 | -2.62 |
EBT Excluding Unusual Items | 148.72 | 113.81 | 63.16 | 234.25 | 426.77 | 217.31 |
Gain (Loss) on Sale of Investments | -1.1 | -1.1 | - | - | -2.7 | 1.2 |
Gain (Loss) on Sale of Assets | 0.4 | -0.8 | -3.2 | -2.6 | 6.1 | - |
Other Unusual Items | 1.2 | 2.4 | 0.9 | 1 | 3.8 | - |
Pretax Income | 149.22 | 114.31 | 60.86 | 232.65 | 433.97 | 218.51 |
Income Tax Expense | 32.76 | 26.16 | 15.26 | 50.86 | 93.99 | 48.83 |
Earnings From Continuing Ops. | 116.46 | 88.16 | 45.6 | 181.79 | 339.98 | 169.67 |
Minority Interest in Earnings | -14.46 | -14.85 | -15.16 | -19.48 | -16.77 | -14.77 |
Net Income | 102 | 73.31 | 30.44 | 162.31 | 323.22 | 154.91 |
Net Income to Common | 102 | 73.31 | 30.44 | 162.31 | 323.22 | 154.91 |
Net Income Growth | 71.76% | 140.84% | -81.25% | -49.78% | 108.65% | 97.04% |
Shares Outstanding (Basic) | 28 | 28 | 27 | 27 | 27 | 25 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 27 | 27 | 25 |
Shares Change (YoY) | 1.35% | 2.21% | 0.63% | 0.66% | 9.05% | 4.88% |
EPS (Basic) | 3.66 | 2.65 | 1.12 | 6.00 | 12.05 | 6.25 |
EPS (Diluted) | 3.60 | 2.61 | 1.11 | 5.94 | 11.90 | 6.22 |
EPS Growth | 69.60% | 135.13% | -81.31% | -50.08% | 91.32% | 87.91% |
Free Cash Flow | 125.59 | 95.14 | 45.25 | 143.91 | 350.49 | 260.81 |
Free Cash Flow Per Share | 4.43 | 3.38 | 1.64 | 5.26 | 12.90 | 10.47 |
Dividend Per Share | 2.025 | 1.950 | 1.850 | 1.650 | 1.365 | 1.200 |
Dividend Growth | 5.47% | 5.41% | 12.12% | 20.88% | 13.75% | - |
Operating Margin | 6.03% | 5.37% | 3.67% | 8.23% | 13.09% | 9.62% |
Profit Margin | 3.65% | 2.94% | 1.35% | 5.29% | 9.80% | 6.77% |
Free Cash Flow Margin | 4.49% | 3.82% | 2.00% | 4.69% | 10.63% | 11.40% |
EBITDA | 230.09 | 195.34 | 145.35 | 309.83 | 468.19 | 239.15 |
EBITDA Margin | 8.23% | 7.85% | 6.43% | 10.09% | 14.19% | 10.46% |
D&A For EBITDA | 61.41 | 61.61 | 62.45 | 57.18 | 36.39 | 19.22 |
EBIT | 168.67 | 133.73 | 82.9 | 252.66 | 431.8 | 219.93 |
EBIT Margin | 6.03% | 5.37% | 3.67% | 8.23% | 13.09% | 9.62% |
Effective Tax Rate | 21.95% | 22.88% | 25.08% | 21.86% | 21.66% | 22.35% |
Revenue as Reported | 2,797 | 2,490 | 2,257 | 3,069 | 3,306 | 2,288 |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.