Scholastic Corporation (FRA:SL1)
Germany flag Germany · Delayed Price · Currency is EUR
22.40
-0.40 (-1.75%)
Last updated: Sep 30, 2025, 8:05 AM CET

Scholastic Cash Flow Statement

Millions USD. Fiscal year is Jun - May.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Aug '25 May '25 May '24 May '23 May '22 May '21 2016 - 2020
Net Income
-10.5-1.912.186.380.9-11
Upgrade
Depreciation & Amortization
46.745.634.53334.636.6
Upgrade
Other Amortization
65.164.758.756.756.753.7
Upgrade
Loss (Gain) From Sale of Assets
----1.9-10.4
Upgrade
Asset Writedown & Restructuring Costs
3.72.910-0.411.1
Upgrade
Loss (Gain) on Equity Investments
-0.2-0.5-0.5-0.9-2-7.4
Upgrade
Stock-Based Compensation
99.31110.57.86.6
Upgrade
Provision & Write-off of Bad Debts
4.855.23.315.25.2
Upgrade
Other Operating Activities
1.42.621.629.63534
Upgrade
Change in Accounts Receivable
8.8-26.738.215-73.1-14.6
Upgrade
Change in Inventory
-29.1-2.850.9-83.6-46.7-26.2
Upgrade
Change in Accounts Payable
-8.715.5-32.59.427.4-17.9
Upgrade
Change in Unearned Revenue
87.5-8.1-2.974.7-19.5
Upgrade
Change in Income Taxes
10.38.5-17.828.661.92.7
Upgrade
Change in Other Net Operating Assets
-34.2-16.1-28.7-36.1-48.728.1
Upgrade
Operating Cash Flow
84.3124.2154.6148.922671
Upgrade
Operating Cash Flow Growth
-44.10%-19.66%3.83%-34.12%218.31%3280.95%
Upgrade
Capital Expenditures
-42.2-52.2-58.4-62-42-47.2
Upgrade
Sale of Property, Plant & Equipment
----1617.4
Upgrade
Cash Acquisitions
0.2-176.2-8.5-10.7--
Upgrade
Other Investing Activities
-25-24.5-22.8-26.9-17.2-20.7
Upgrade
Investing Cash Flow
-67-252.9-89.7-99.6-43.2-50.5
Upgrade
Short-Term Debt Issued
-322.454.13.53.24
Upgrade
Total Debt Issued
177.3322.454.13.53.24
Upgrade
Short-Term Debt Repaid
--92.2-54.1-3.7-186.2-33.9
Upgrade
Long-Term Debt Repaid
--1.7-2.3-2.3-2.3-2.3
Upgrade
Total Debt Repaid
-99.6-93.9-56.4-6-188.5-36.2
Upgrade
Net Debt Issued (Repaid)
77.7228.5-2.3-2.5-185.3-32.2
Upgrade
Issuance of Common Stock
1.61.29.120.710.20.4
Upgrade
Repurchase of Common Stock
-65-70-158.2-132.1-33.4-
Upgrade
Common Dividends Paid
-22.1-22.6-24.7-25.6-20.7-20.6
Upgrade
Other Financing Activities
-0.2---0.1
Upgrade
Financing Cash Flow
-7.8137.3-176.1-139.5-229.2-52.3
Upgrade
Foreign Exchange Rate Adjustments
0.71.70.4-1.9-3.54.5
Upgrade
Net Cash Flow
10.210.3-110.8-92.1-49.9-27.3
Upgrade
Free Cash Flow
42.17296.286.918423.8
Upgrade
Free Cash Flow Growth
-51.44%-25.16%10.70%-52.77%673.11%-
Upgrade
Free Cash Flow Margin
2.61%4.43%6.05%5.10%11.20%1.83%
Upgrade
Free Cash Flow Per Share
1.572.613.162.505.170.69
Upgrade
Cash Interest Paid
18.318.32.21.53.35.4
Upgrade
Cash Income Tax Paid
2223.72.5-48.81.3
Upgrade
Levered Free Cash Flow
69.59105.196.294.63207.734.91
Upgrade
Unlevered Free Cash Flow
81.71116.4897.3995.5209.5138.79
Upgrade
Change in Working Capital
-35.7-3.52-69.6-4.5-47.4
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.