SEEK Limited Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	1,207	1,097	1,084	1,158	1,117	760.3
Revenue Growth (YoY)	13.66%	1.19%	-6.37%	3.71%	46.85%	16.86%
Cost of Revenue	503.2	443.5	407.2	412.2	386.4	300.7
Gross Profit	704.2	653.5	676.9	745.7	730.1	459.6
Selling, General & Admin	160.5	157.7	168.8	173.8	184.2	91
Research & Development	88	83.7	84.8	68.6	71.6	55
Other Operating Expenses	-4.5	-4.5	-4.5	-4.1	-2.7	-
Operating Expenses	400.6	388	377.7	337.3	342.8	229.9
Operating Income	303.6	265.5	299.2	408.4	387.3	229.7
Interest Expense	-73.2	-76.9	-74.9	-70.1	-46.3	-47.4
Interest & Investment Income	6.9	6.9	6.4	4.7	2.9	1.3
Earnings From Equity Investments	41.7	124.6	-146.4	-31.4	5.3	4.1
Other Non Operating Income (Expenses)	-4.1	-2.5	-2.7	-4.7	-7.3	-2.5
EBT Excluding Unusual Items	274.9	317.6	81.6	306.9	341.9	185.2
Impairment of Goodwill	-	-	-	-	-	-12.7
Gain (Loss) on Sale of Investments	-	-	-119.8	-1.9	-	-
Asset Writedown	-291	-6	-	-	-	-34.2
Pretax Income	-16.1	311.6	-38.2	305	341.9	138.3
Income Tax Expense	62.9	72.9	21.7	74.7	101.1	33.8
Earnings From Continuing Operations	-79	238.7	-59.9	230.3	240.8	104.5
Earnings From Discontinued Operations	-68.8	6.9	-41	815.3	-72	647.3
Net Income to Company	-147.8	245.6	-100.9	1,046	168.8	751.8
Minority Interest in Earnings	-0.4	-0.4	-	-	-	0.4
Net Income	-148.2	245.2	-100.9	1,046	168.8	752.2
Net Income to Common	-148.2	245.2	-100.9	1,046	168.8	752.2
Net Income Growth	-	-	-	519.43%	-77.56%	-
Shares Outstanding (Basic)	357	357	356	355	354	353
Shares Outstanding (Diluted)	357	358	356	357	356	356
Shares Change (YoY)	0.13%	0.57%	-0.14%	0.23%	0.09%	1.01%
EPS (Basic)	-0.42	0.69	-0.28	2.95	0.48	2.13
EPS (Diluted)	-0.42	0.68	-0.28	2.93	0.47	2.12
EPS Growth	-	-	-	518.77%	-77.61%	-
Free Cash Flow	321.5	322.1	316.2	313.5	376	292.3
Free Cash Flow Per Share	0.90	0.90	0.89	0.88	1.06	0.82
Dividend Per Share	0.490	0.460	0.350	0.470	0.440	0.200
Dividend Growth	22.50%	31.43%	-25.53%	6.82%	120.00%	53.85%
Gross Margin	58.32%	59.57%	62.44%	64.40%	65.39%	60.45%
Operating Margin	25.14%	24.20%	27.60%	35.27%	34.69%	30.21%
Profit Margin	-12.27%	22.35%	-9.31%	90.30%	15.12%	98.94%
Free Cash Flow Margin	26.63%	29.36%	29.17%	27.07%	33.68%	38.45%
EBITDA	263.2	282.4	317.4	424.5	400.2	265.2
EBITDA Margin	21.80%	25.74%	29.28%	36.66%	35.84%	34.88%
D&A For EBITDA	-40.4	16.9	18.2	16.1	12.9	35.5
EBIT	303.6	265.5	299.2	408.4	387.3	229.7
EBIT Margin	25.14%	24.20%	27.60%	35.27%	34.69%	30.21%
Effective Tax Rate	-	23.39%	-	24.49%	29.57%	24.44%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.