Schwälbchen Molkerei Jakob Berz AG (FRA:SMB)
Germany · Delayed Price · Currency is EUR 45.20
+0.20 (0.44%)
At close: Jun 11, 2026
FRA:SMB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 211.41 | 207.79 | 224.55 | 211.46 | 157.55 |
| 211.41 | 207.79 | 224.55 | 211.46 | 157.55 | |
Revenue Growth (YoY) | 1.74% | -7.47% | 6.19% | 34.22% | 2.73% |
Cost of Revenue | 153.89 | 147.34 | 166.46 | 162.95 | 118.76 |
Gross Profit | 57.51 | 60.45 | 58.09 | 48.52 | 38.8 |
Selling, General & Admin | 23.06 | 22.05 | 21.94 | 19.76 | 18.4 |
Other Operating Expenses | 29.4 | 27.88 | 25.27 | 25.67 | 19.86 |
Operating Expenses | 55.48 | 52.74 | 49.59 | 47.71 | 40.63 |
Operating Income | 2.04 | 7.71 | 8.5 | 0.81 | -1.84 |
Interest Expense | - | - | -0.2 | -0.18 | -0.17 |
Interest & Investment Income | 0.14 | 0.13 | 0.02 | 0 | 0.01 |
Other Non Operating Income (Expenses) | 2.88 | -0.22 | - | - | - |
EBT Excluding Unusual Items | 5.06 | 7.62 | 8.33 | 0.64 | -2 |
Gain (Loss) on Sale of Assets | - | - | 0.09 | -0.02 | 0.79 |
Other Unusual Items | -0.21 | - | - | - | - |
Pretax Income | 4.85 | 7.62 | 8.42 | 0.61 | -1.21 |
Income Tax Expense | 1.63 | 2.03 | 1.58 | 0.01 | -0.3 |
Earnings From Continuing Operations | 3.22 | 5.59 | 6.85 | 0.6 | -0.91 |
Minority Interest in Earnings | 0.19 | 0.21 | 0.27 | 0.07 | 0.07 |
Net Income | 3.41 | 5.8 | 7.11 | 0.67 | -0.83 |
Net Income to Common | 3.41 | 5.8 | 7.11 | 0.67 | -0.83 |
Net Income Growth | -41.23% | -18.41% | 961.34% | - | - |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | -0.16% | -0.46% | -0.12% | - | - |
EPS (Basic) | 2.64 | 4.49 | 5.48 | 0.52 | -0.64 |
EPS (Diluted) | 2.64 | 4.49 | 5.48 | 0.52 | -0.64 |
EPS Growth | -41.14% | -18.03% | 962.65% | - | - |
Free Cash Flow | -2.67 | 6.06 | 7.8 | -1.53 | -0.78 |
Free Cash Flow Per Share | -2.07 | 4.69 | 6.01 | -1.18 | -0.60 |
Dividend Per Share | 0.500 | 0.800 | 0.800 | - | 0.400 |
Dividend Growth | -37.50% | - | - | - | - |
Gross Margin | 27.21% | 29.09% | 25.87% | 22.94% | 24.63% |
Operating Margin | 0.96% | 3.71% | 3.79% | 0.38% | -1.17% |
Profit Margin | 1.61% | 2.79% | 3.17% | 0.32% | -0.53% |
Free Cash Flow Margin | -1.26% | 2.92% | 3.47% | -0.72% | -0.49% |
EBITDA | 5.06 | 10.52 | 10.88 | 3.09 | 0.53 |
EBITDA Margin | 2.39% | 5.06% | 4.85% | 1.46% | 0.34% |
D&A For EBITDA | 3.02 | 2.81 | 2.38 | 2.28 | 2.37 |
EBIT | 2.04 | 7.71 | 8.5 | 0.81 | -1.84 |
EBIT Margin | 0.96% | 3.71% | 3.79% | 0.38% | -1.17% |
Effective Tax Rate | 33.68% | 26.63% | 18.71% | 1.31% | - |
Revenue as Reported | 215.67 | 210.52 | 225.05 | 213.66 | 161.38 |