Sankyu Inc. (FRA:SNK)
Germany · Delayed Price · Currency is EUR 48.40
-0.60 (-1.22%)
Last updated: Jan 28, 2026, 8:07 AM CET
Sankyu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 623,488 | 606,791 | 563,547 | 579,226 | 553,831 | 533,870 | |
Revenue Growth (YoY) | 4.38% | 7.67% | -2.71% | 4.58% | 3.74% | -6.25% |
Cost of Revenue | 548,284 | 533,136 | 501,553 | 515,514 | 495,711 | 479,119 |
Gross Profit | 75,204 | 73,655 | 61,994 | 63,712 | 58,120 | 54,751 |
Selling, General & Admin | 29,203 | 26,836 | 23,950 | 22,565 | 20,652 | 18,852 |
Amortization of Goodwill & Intangibles | 72 | 72 | 162 | 555 | 552 | 551 |
Operating Expenses | 32,076 | 29,709 | 26,777 | 25,542 | 23,654 | 20,821 |
Operating Income | 43,128 | 43,946 | 35,217 | 38,170 | 34,466 | 33,930 |
Interest Expense | -1,367 | -1,264 | -875 | -579 | -483 | -600 |
Interest & Investment Income | 1,669 | 1,995 | 1,687 | 1,411 | 993 | 773 |
Earnings From Equity Investments | 108 | 108 | 110 | 71 | 94 | 111 |
Currency Exchange Gain (Loss) | -138 | - | 157 | 101 | 327 | -912 |
Other Non Operating Income (Expenses) | 115 | -107 | 333 | 456 | 34 | 1,694 |
EBT Excluding Unusual Items | 43,515 | 44,678 | 36,629 | 39,630 | 35,431 | 34,996 |
Gain (Loss) on Sale of Investments | 2,502 | 953 | - | - | - | -699 |
Gain (Loss) on Sale of Assets | -145 | - | - | - | - | 1,921 |
Asset Writedown | -464 | -633 | -403 | -1,171 | -1,488 | - |
Other Unusual Items | 340 | - | - | -1 | 340 | - |
Pretax Income | 45,748 | 44,998 | 36,226 | 38,458 | 34,283 | 36,218 |
Income Tax Expense | 13,515 | 13,845 | 11,573 | 13,156 | 11,314 | 12,394 |
Earnings From Continuing Operations | 32,233 | 31,153 | 24,653 | 25,302 | 22,969 | 23,824 |
Minority Interest in Earnings | -165 | -406 | -274 | -343 | -333 | -284 |
Net Income | 32,068 | 30,747 | 24,379 | 24,959 | 22,636 | 23,540 |
Net Income to Common | 32,068 | 30,747 | 24,379 | 24,959 | 22,636 | 23,540 |
Net Income Growth | 14.00% | 26.12% | -2.32% | 10.26% | -3.84% | -8.12% |
Shares Outstanding (Basic) | 52 | 54 | 57 | 58 | 59 | 61 |
Shares Outstanding (Diluted) | 52 | 54 | 57 | 58 | 59 | 61 |
Shares Change (YoY) | -4.91% | -5.33% | -2.76% | -1.16% | -2.18% | -0.00% |
EPS (Basic) | 617.75 | 570.97 | 428.59 | 426.69 | 382.49 | 389.08 |
EPS (Diluted) | 617.75 | 570.97 | 428.59 | 426.69 | 382.49 | 389.08 |
EPS Growth | 19.88% | 33.22% | 0.45% | 11.55% | -1.69% | -8.11% |
Free Cash Flow | - | 22,069 | 8,633 | 18,804 | 29,935 | 8,813 |
Free Cash Flow Per Share | - | 409.82 | 151.77 | 321.46 | 505.83 | 145.67 |
Dividend Per Share | 130.000 | 232.000 | 174.000 | 150.000 | 110.000 | 110.000 |
Dividend Growth | -32.29% | 33.33% | 16.00% | 36.36% | - | 4.76% |
Gross Margin | 12.06% | 12.14% | 11.00% | 11.00% | 10.49% | 10.26% |
Operating Margin | 6.92% | 7.24% | 6.25% | 6.59% | 6.22% | 6.35% |
Profit Margin | 5.14% | 5.07% | 4.33% | 4.31% | 4.09% | 4.41% |
Free Cash Flow Margin | - | 3.64% | 1.53% | 3.25% | 5.41% | 1.65% |
EBITDA | 62,764 | 63,622 | 54,946 | 57,678 | 53,190 | 51,146 |
EBITDA Margin | 10.07% | 10.48% | 9.75% | 9.96% | 9.60% | 9.58% |
D&A For EBITDA | 19,636 | 19,676 | 19,729 | 19,508 | 18,724 | 17,216 |
EBIT | 43,128 | 43,946 | 35,217 | 38,170 | 34,466 | 33,930 |
EBIT Margin | 6.92% | 7.24% | 6.25% | 6.59% | 6.22% | 6.35% |
Effective Tax Rate | 29.54% | 30.77% | 31.95% | 34.21% | 33.00% | 34.22% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.