Sankyu Inc. (FRA:SNK)
Germany · Delayed Price · Currency is EUR 48.40
-0.60 (-1.22%)
Last updated: Jan 28, 2026, 8:07 AM CET
Sankyu Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Net Income | 44,999 | 36,227 | 38,458 | 34,284 | 36,219 |
Depreciation & Amortization | 19,676 | 19,729 | 19,508 | 18,724 | 17,216 |
Loss (Gain) From Sale of Assets | 633 | 403 | 1,171 | 1,456 | -1,921 |
Loss (Gain) From Sale of Investments | -953 | - | - | - | 699 |
Loss (Gain) on Equity Investments | -108 | -110 | -71 | -94 | -111 |
Other Operating Activities | -8,323 | -16,499 | -9,673 | -12,632 | -11,667 |
Change in Accounts Receivable | -15,235 | -10,736 | -891 | 7,606 | -14,364 |
Change in Inventory | -708 | -83 | 180 | -697 | 1,564 |
Change in Accounts Payable | 2,176 | -2,875 | -26,381 | 1,496 | -4,614 |
Change in Other Net Operating Assets | 1,375 | -4,325 | 10,976 | -6,451 | 2,022 |
Operating Cash Flow | 43,532 | 21,731 | 33,277 | 43,692 | 25,043 |
Operating Cash Flow Growth | 100.32% | -34.70% | -23.84% | 74.47% | 12.21% |
Capital Expenditures | -21,463 | -13,098 | -14,473 | -13,757 | -16,230 |
Sale of Property, Plant & Equipment | 1,360 | 851 | 1,351 | 1,221 | 4,125 |
Sale (Purchase) of Intangibles | -2,969 | -1,720 | -1,605 | -1,681 | -2,592 |
Investment in Securities | -3,347 | -4,329 | -1,510 | 356 | -237 |
Other Investing Activities | -172 | -380 | -404 | -715 | -506 |
Investing Cash Flow | -26,472 | -18,434 | -16,533 | -14,938 | -15,296 |
Short-Term Debt Issued | 53,755 | 29,949 | 54,479 | 67,206 | 60,164 |
Long-Term Debt Issued | 20,000 | 31,218 | 27,805 | - | 15,000 |
Total Debt Issued | 73,755 | 61,167 | 82,284 | 67,206 | 75,164 |
Short-Term Debt Repaid | -53,180 | -30,013 | -64,036 | -65,032 | -54,841 |
Long-Term Debt Repaid | -12,803 | -7,795 | -14,881 | -3,765 | -14,933 |
Total Debt Repaid | -65,983 | -37,808 | -78,917 | -68,797 | -69,774 |
Net Debt Issued (Repaid) | 7,772 | 23,359 | 3,367 | -1,591 | 5,390 |
Repurchase of Common Stock | -15,008 | -15,008 | -6 | -10,007 | -5 |
Common Dividends Paid | -10,452 | -9,453 | -7,306 | -6,865 | -6,053 |
Other Financing Activities | -7,625 | -8,040 | -7,161 | -6,028 | -6,445 |
Financing Cash Flow | -25,313 | -9,142 | -11,106 | -24,491 | -7,113 |
Foreign Exchange Rate Adjustments | 2,791 | 1,891 | 2,684 | 1,967 | -938 |
Miscellaneous Cash Flow Adjustments | -1 | 1 | -1 | -1 | -2 |
Net Cash Flow | -5,463 | -3,953 | 8,321 | 6,229 | 1,694 |
Free Cash Flow | 22,069 | 8,633 | 18,804 | 29,935 | 8,813 |
Free Cash Flow Growth | 155.63% | -54.09% | -37.18% | 239.67% | -28.29% |
Free Cash Flow Margin | 3.64% | 1.53% | 3.25% | 5.41% | 1.65% |
Free Cash Flow Per Share | 409.82 | 151.77 | 321.46 | 505.83 | 145.67 |
Cash Interest Paid | 1,237 | 861 | 564 | 485 | 590 |
Cash Income Tax Paid | 8,401 | 16,443 | 9,622 | 12,722 | 11,658 |
Levered Free Cash Flow | 16,031 | 163.75 | 14,836 | 23,777 | 2,749 |
Unlevered Free Cash Flow | 16,821 | 710.63 | 15,198 | 24,079 | 3,124 |
Change in Working Capital | -12,392 | -18,019 | -16,116 | 1,954 | -15,392 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.