Snam S.p.A. (FRA:SNM)
Germany · Delayed Price · Currency is EUR 5.77
+0.04 (0.70%)
At close: Jan 30, 2026
Snam S.p.A. Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Income | 1,359 | 1,259 | 1,135 | 671 | 1,496 | 1,101 |
Depreciation & Amortization | 1,061 | 984 | 925 | 868 | 809 | 762 |
Loss (Gain) From Sale of Assets | 9 | 13 | 10 | 24 | 13 | 13 |
Asset Writedown & Restructuring Costs | 45 | 45 | 201 | 22 | 11 | 11 |
Loss (Gain) From Sale of Investments | -3 | -3 | -76 | 255 | - | - |
Loss (Gain) on Equity Investments | -531 | -343 | -410 | -144 | -294 | -249 |
Other Operating Activities | 715 | 623 | 362 | 5 | -84 | 183 |
Change in Accounts Receivable | 128 | 128 | -413 | -1,549 | -1,173 | -308 |
Change in Inventory | 621 | 621 | 401 | -3,064 | -11 | -23 |
Change in Accounts Payable | -6 | -6 | -584 | 151 | 709 | 138 |
Change in Other Net Operating Assets | -770 | -1,507 | -1,686 | 6,870 | -138 | -31 |
Operating Cash Flow | 2,628 | 1,814 | -135 | 4,109 | 1,338 | 1,597 |
Operating Cash Flow Growth | 137.83% | - | - | 207.10% | -16.22% | 7.47% |
Capital Expenditures | -2,552 | -2,538 | -1,543 | -1,142 | -1,096 | -1,001 |
Sale of Property, Plant & Equipment | 2 | 4 | 1 | 6 | - | 2 |
Cash Acquisitions | -564 | - | -402 | -458 | - | -30 |
Divestitures | -1 | 3 | - | - | - | - |
Sale (Purchase) of Intangibles | -276 | -276 | -253 | -179 | -148 | -165 |
Investment in Securities | 33 | -168 | -181 | 143 | -453 | -198 |
Other Investing Activities | 286 | 290 | 120 | 65 | 7 | 53 |
Investing Cash Flow | -3,068 | -2,681 | -2,231 | -1,368 | -1,678 | -1,637 |
Short-Term Debt Issued | - | - | 1,669 | - | - | 1,540 |
Long-Term Debt Issued | - | 5,426 | 2,560 | 2,269 | 1,600 | 1,684 |
Total Debt Issued | 4,550 | 5,426 | 4,229 | 2,269 | 1,600 | 3,224 |
Short-Term Debt Repaid | - | -910 | - | -1,888 | -889 | - |
Long-Term Debt Repaid | - | -1,928 | -1,303 | -1,829 | -1,302 | -2,098 |
Total Debt Repaid | -2,840 | -2,838 | -1,303 | -3,717 | -2,191 | -2,098 |
Net Debt Issued (Repaid) | 1,710 | 2,588 | 2,926 | -1,448 | -591 | 1,126 |
Repurchase of Common Stock | -35 | -2 | -3 | -3 | -5 | -114 |
Common Dividends Paid | -946 | -946 | -933 | -866 | -811 | -779 |
Other Financing Activities | 105 | -349 | 1 | -4 | 40 | - |
Financing Cash Flow | 834 | 1,291 | 1,991 | -2,321 | -1,367 | 233 |
Net Cash Flow | 394 | 424 | -375 | 420 | -1,707 | 193 |
Free Cash Flow | 76 | -724 | -1,678 | 2,967 | 242 | 596 |
Free Cash Flow Growth | - | - | - | 1126.03% | -59.40% | -5.99% |
Free Cash Flow Margin | 2.02% | -20.29% | -39.13% | 84.41% | 7.34% | 21.52% |
Free Cash Flow Per Share | 0.02 | -0.22 | -0.50 | 0.89 | 0.07 | 0.18 |
Cash Interest Paid | 359 | 359 | 217 | 123 | 115 | 155 |
Cash Income Tax Paid | 177 | 177 | 272 | 482 | 407 | 428 |
Levered Free Cash Flow | - | -699.75 | -1,346 | 2,022 | -529 | 190.25 |
Unlevered Free Cash Flow | - | -449.75 | -1,189 | 2,110 | -457.75 | 289.63 |
Change in Working Capital | -27 | -764 | -2,282 | 2,408 | -613 | -224 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.