Being Holdings Co., Ltd. (FRA:SO0)
Germany
· Delayed Price · Currency is EUR 17.70
0.00 (0.00%)
At close: Jun 12, 2025, 10:00 PM CET
Being Holdings Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 30,808 | 30,190 | 26,322 | 23,022 | 20,029 | 18,390 | Upgrade
|
Revenue Growth (YoY) | 12.23% | 14.70% | 14.33% | 14.94% | 8.91% | 13.39% | Upgrade
|
Cost of Revenue | 26,984 | 26,574 | 23,248 | 20,527 | 17,771 | 16,567 | Upgrade
|
Gross Profit | 3,824 | 3,616 | 3,074 | 2,495 | 2,258 | 1,823 | Upgrade
|
Selling, General & Admin | 1,355 | 1,359 | 1,258 | 1,167 | 1,111 | 1,069 | Upgrade
|
Operating Expenses | 1,368 | 1,372 | 1,278 | 1,193 | 1,140 | 1,067 | Upgrade
|
Operating Income | 2,456 | 2,244 | 1,796 | 1,302 | 1,118 | 756 | Upgrade
|
Interest Expense | -40 | -35 | -26 | -27 | -30 | -34 | Upgrade
|
Interest & Investment Income | 5 | 4 | 5 | 5 | 4 | 4 | Upgrade
|
Other Non Operating Income (Expenses) | 72 | 44 | 41 | 96 | 114 | 68 | Upgrade
|
EBT Excluding Unusual Items | 2,493 | 2,257 | 1,816 | 1,376 | 1,206 | 794 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | 20 | - | -5 | Upgrade
|
Gain (Loss) on Sale of Assets | 8 | 8 | -4 | 13 | 6 | 12 | Upgrade
|
Asset Writedown | -11 | - | - | - | - | -23 | Upgrade
|
Other Unusual Items | - | - | - | - | - | -3 | Upgrade
|
Pretax Income | 2,490 | 2,265 | 1,812 | 1,409 | 1,212 | 775 | Upgrade
|
Income Tax Expense | 802 | 746 | 570 | 472 | 325 | 261 | Upgrade
|
Earnings From Continuing Operations | 1,688 | 1,519 | 1,242 | 937 | 887 | 514 | Upgrade
|
Net Income to Company | - | 1,519 | 1,242 | 937 | 887 | 514 | Upgrade
|
Minority Interest in Earnings | -160 | -145 | -119 | -64 | -36 | -44 | Upgrade
|
Net Income | 1,528 | 1,374 | 1,123 | 873 | 851 | 470 | Upgrade
|
Net Income to Common | 1,528 | 1,374 | 1,123 | 873 | 851 | 470 | Upgrade
|
Net Income Growth | 34.27% | 22.35% | 28.64% | 2.58% | 81.06% | 14.91% | Upgrade
|
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 5 | Upgrade
|
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 5 | Upgrade
|
Shares Change (YoY) | -0.33% | -0.52% | 0.35% | 0.51% | 30.05% | 2.62% | Upgrade
|
EPS (Basic) | 254.93 | 229.84 | 190.52 | 150.30 | 149.22 | 102.87 | Upgrade
|
EPS (Diluted) | 254.83 | 229.84 | 186.91 | 145.87 | 142.91 | 102.75 | Upgrade
|
EPS Growth | 34.61% | 22.97% | 28.13% | 2.07% | 39.09% | 12.16% | Upgrade
|
Free Cash Flow | - | 1,677 | 405 | 651 | 307 | 1,006 | Upgrade
|
Free Cash Flow Per Share | - | 280.52 | 67.39 | 108.71 | 51.52 | 219.58 | Upgrade
|
Dividend Per Share | 44.000 | 44.000 | 34.000 | 26.000 | 23.000 | 20.000 | Upgrade
|
Dividend Growth | 29.41% | 29.41% | 30.77% | 13.04% | 15.00% | 100.00% | Upgrade
|
Gross Margin | 12.41% | 11.98% | 11.68% | 10.84% | 11.27% | 9.91% | Upgrade
|
Operating Margin | 7.97% | 7.43% | 6.82% | 5.66% | 5.58% | 4.11% | Upgrade
|
Profit Margin | 4.96% | 4.55% | 4.27% | 3.79% | 4.25% | 2.56% | Upgrade
|
Free Cash Flow Margin | - | 5.56% | 1.54% | 2.83% | 1.53% | 5.47% | Upgrade
|
EBITDA | 3,176 | 2,953 | 2,463 | 1,942 | 1,688 | 1,307 | Upgrade
|
EBITDA Margin | 10.31% | 9.78% | 9.36% | 8.43% | 8.43% | 7.11% | Upgrade
|
D&A For EBITDA | 719.5 | 709 | 667 | 640 | 570 | 551 | Upgrade
|
EBIT | 2,456 | 2,244 | 1,796 | 1,302 | 1,118 | 756 | Upgrade
|
EBIT Margin | 7.97% | 7.43% | 6.82% | 5.66% | 5.58% | 4.11% | Upgrade
|
Effective Tax Rate | 32.21% | 32.94% | 31.46% | 33.50% | 26.82% | 33.68% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.