Sankyo Co., Ltd. (FRA:SOK)

Sankyo Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	201,501	191,821	199,099	157,296	84,857	58,129
Revenue Growth (YoY)	16.05%	-3.65%	26.58%	85.37%	45.98%	-25.87%
Cost of Revenue	83,847	79,492	88,420	66,380	37,037	27,403
Gross Profit	117,654	112,329	110,679	90,916	47,820	30,726
Selling, General & Admin	22,705	20,130	22,714	17,893	14,360	11,903
Research & Development	18,459	18,459	15,296	14,295	11,982	12,133
Other Operating Expenses	154	154	162	151	122	105
Operating Expenses	41,298	38,723	38,184	32,383	26,462	24,138
Operating Income	76,356	73,606	72,495	58,533	21,358	6,588
Interest & Investment Income	985	641	389	626	613	674
Other Non Operating Income (Expenses)	454	339	297	182	286	226
EBT Excluding Unusual Items	77,795	74,586	73,181	59,341	22,257	7,488
Gain (Loss) on Sale of Investments	539	539	2,196	7,004	3,082	263
Gain (Loss) on Sale of Assets	1	1	1	53	221	-
Asset Writedown	-9	-123	-103	-139	-36	-23
Other Unusual Items	-1	-1	-	-1	-1	-1
Pretax Income	78,325	75,002	75,275	66,258	25,523	7,727
Income Tax Expense	21,795	21,010	21,484	19,365	7,057	1,978
Earnings From Continuing Operations	56,530	53,992	53,791	46,893	18,466	5,749
Net Income	56,530	53,992	53,791	46,893	18,466	5,749
Net Income to Common	56,530	53,992	53,791	46,893	18,466	5,749
Net Income Growth	19.67%	0.37%	14.71%	153.94%	221.20%	-55.93%
Shares Outstanding (Basic)	216	220	264	290	303	306
Shares Outstanding (Diluted)	219	222	267	294	306	309
Shares Change (YoY)	-5.64%	-16.70%	-9.03%	-3.95%	-1.04%	-18.14%
EPS (Basic)	261.86	245.93	203.81	161.50	61.01	18.79
EPS (Diluted)	258.50	242.71	201.43	159.75	60.42	18.62
EPS Growth	26.81%	20.49%	26.09%	164.38%	224.57%	-46.10%
Free Cash Flow	35,331	53,794	44,623	32,413	20,739	9,016
Free Cash Flow Per Share	161.56	241.82	167.09	110.42	67.86	29.19
Dividend Per Share	105.000	100.000	80.000	30.000	20.000	30.000
Dividend Growth	16.67%	25.00%	166.67%	50.00%	-33.33%	-
Gross Margin	58.39%	58.56%	55.59%	57.80%	56.35%	52.86%
Operating Margin	37.89%	38.37%	36.41%	37.21%	25.17%	11.33%
Profit Margin	28.05%	28.15%	27.02%	29.81%	21.76%	9.89%
Free Cash Flow Margin	17.53%	28.04%	22.41%	20.61%	24.44%	15.51%
EBITDA	79,307	76,406	75,411	60,371	23,471	8,986
EBITDA Margin	39.36%	39.83%	37.88%	38.38%	27.66%	15.46%
D&A For EBITDA	2,951	2,800	2,916	1,838	2,113	2,398
EBIT	76,356	73,606	72,495	58,533	21,358	6,588
EBIT Margin	37.89%	38.37%	36.41%	37.21%	25.17%	11.33%
Effective Tax Rate	27.83%	28.01%	28.54%	29.23%	27.65%	25.60%
Advertising Expenses	-	2,695	2,413	1,739	1,735	871

Source: S&P Global Market Intelligence. Standard template. Financial Sources.