Sankyo Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	199,931	191,821	199,099	157,296	84,857	58,129
Revenue Growth (YoY)	9.72%	-3.65%	26.58%	85.37%	45.98%	-25.87%
Cost of Revenue	84,235	79,492	88,420	66,380	37,037	27,403
Gross Profit	115,696	112,329	110,679	90,916	47,820	30,726
Selling, General & Admin	24,215	20,130	22,714	17,893	14,360	11,903
Research & Development	18,459	18,459	15,296	14,295	11,982	12,133
Other Operating Expenses	154	154	162	151	122	105
Operating Expenses	42,808	38,723	38,184	32,383	26,462	24,138
Operating Income	72,888	73,606	72,495	58,533	21,358	6,588
Interest & Investment Income	1,009	641	389	626	613	674
Earnings From Equity Investments	-3	-	-	-	-	-
Other Non Operating Income (Expenses)	482	339	297	182	286	226
EBT Excluding Unusual Items	74,376	74,586	73,181	59,341	22,257	7,488
Gain (Loss) on Sale of Investments	-	539	2,196	7,004	3,082	263
Gain (Loss) on Sale of Assets	10	1	1	53	221	-
Asset Writedown	-10	-123	-103	-139	-36	-23
Other Unusual Items	-1	-1	-	-1	-1	-1
Pretax Income	74,375	75,002	75,275	66,258	25,523	7,727
Income Tax Expense	20,493	21,010	21,484	19,365	7,057	1,978
Earnings From Continuing Operations	53,882	53,992	53,791	46,893	18,466	5,749
Net Income	53,882	53,992	53,791	46,893	18,466	5,749
Net Income to Common	53,882	53,992	53,791	46,893	18,466	5,749
Net Income Growth	5.54%	0.37%	14.71%	153.94%	221.20%	-55.93%
Shares Outstanding (Basic)	198	220	264	290	303	306
Shares Outstanding (Diluted)	198	222	267	294	306	309
Shares Change (YoY)	-10.06%	-16.70%	-9.03%	-3.95%	-1.04%	-18.14%
EPS (Basic)	255.54	245.93	203.81	161.50	61.01	18.79
EPS (Diluted)	252.25	242.71	201.43	159.75	60.42	18.62
EPS Growth	10.72%	20.49%	26.09%	164.38%	224.57%	-46.10%
Free Cash Flow	-	53,794	44,623	32,413	20,739	9,016
Free Cash Flow Per Share	-	241.82	167.09	110.42	67.86	29.19
Dividend Per Share	105.000	100.000	80.000	30.000	20.000	30.000
Dividend Growth	16.67%	25.00%	166.67%	50.00%	-33.33%	-
Gross Margin	-	58.56%	55.59%	57.80%	56.35%	52.86%
Operating Margin	36.46%	38.37%	36.41%	37.21%	25.17%	11.33%
Profit Margin	26.95%	28.15%	27.02%	29.81%	21.76%	9.89%
Free Cash Flow Margin	-	28.04%	22.41%	20.61%	24.44%	15.51%
EBITDA	75,601	76,406	75,411	60,371	23,471	8,986
EBITDA Margin	-	39.83%	37.88%	38.38%	27.66%	15.46%
D&A For EBITDA	2,713	2,800	2,916	1,838	2,113	2,398
EBIT	72,888	73,606	72,495	58,533	21,358	6,588
EBIT Margin	-	38.37%	36.41%	37.21%	25.17%	11.33%
Effective Tax Rate	-	28.01%	28.54%	29.23%	27.65%	25.60%
Advertising Expenses	-	2,695	2,413	1,739	1,735	871

Source: S&P Global Market Intelligence. Standard template. Financial Sources.