Solvay SA (FRA:SOL)
Germany · Delayed Price · Currency is EUR 24.70
-0.54 (-2.14%)
At close: Jan 30, 2026
Solvay Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 4,260 | 4,540 | 4,880 | 5,539 | 10,105 | 8,965 |
Other Revenue | 646 | 590 | 1,145 | 2,440 | 1,329 | 749 |
| 4,906 | 5,130 | 6,025 | 7,979 | 11,434 | 9,714 | |
Revenue Growth (YoY) | -5.98% | -14.85% | -24.49% | -30.22% | 17.71% | -13.48% |
Cost of Revenue | 3,864 | 3,984 | 4,642 | 6,554 | 8,508 | 7,207 |
Gross Profit | 1,042 | 1,146 | 1,383 | 1,425 | 2,926 | 2,507 |
Selling, General & Admin | 464 | 441 | 526 | 565 | 1,233 | 1,212 |
Research & Development | 23 | 34 | 47 | 46 | 325 | 300 |
Other Operating Expenses | 48 | 97 | -10 | -310 | 157 | 134 |
Operating Expenses | 535 | 572 | 563 | 301 | 1,715 | 1,646 |
Operating Income | 507 | 574 | 820 | 1,124 | 1,211 | 861 |
Interest Expense | -98 | -107 | -65 | -43 | -99 | -112 |
Interest & Investment Income | 12 | 17 | 36 | 16 | 9 | 8 |
Earnings From Equity Investments | 33 | 38 | 53 | 153 | 158 | 58 |
Currency Exchange Gain (Loss) | -3 | -3 | 3 | 24 | - | -9 |
Other Non Operating Income (Expenses) | 7 | 24 | -74 | 23 | -5 | -76 |
EBT Excluding Unusual Items | 458 | 543 | 773 | 1,297 | 1,274 | 730 |
Merger & Restructuring Charges | -89 | -89 | -455 | -96 | -228 | -147 |
Impairment of Goodwill | - | - | -38 | - | - | -1,050 |
Gain (Loss) on Sale of Investments | -7 | -22 | 4 | - | 9 | -8 |
Gain (Loss) on Sale of Assets | 6 | 6 | 3 | 3 | 12 | 3 |
Asset Writedown | -85 | -45 | -57 | 37 | - | -351 |
Legal Settlements | -1 | -1 | -12 | - | 61 | -20 |
Other Unusual Items | -69 | -72 | -38 | -110 | -34 | -1 |
Pretax Income | 213 | 320 | 180 | 1,131 | 1,094 | -844 |
Income Tax Expense | 50 | 87 | 208 | 228 | 110 | 248 |
Earnings From Continuing Operations | 163 | 233 | -28 | 903 | 984 | -1,092 |
Earnings From Discontinued Operations | - | - | 2,130 | 1,016 | 5 | 163 |
Net Income to Company | 163 | 233 | 2,102 | 1,919 | 989 | -929 |
Minority Interest in Earnings | -9 | -10 | -9 | -14 | -41 | -33 |
Net Income | 154 | 223 | 2,093 | 1,905 | 948 | -962 |
Net Income to Common | 154 | 223 | 2,093 | 1,905 | 948 | -962 |
Net Income Growth | -90.51% | -89.34% | 9.87% | 100.95% | - | - |
Shares Outstanding (Basic) | 105 | 105 | 104 | 104 | 104 | 103 |
Shares Outstanding (Diluted) | 106 | 106 | 104 | 104 | 104 | 103 |
Shares Change (YoY) | 0.83% | 1.82% | 0.02% | 0.34% | 0.63% | -0.25% |
EPS (Basic) | 1.47 | 2.12 | 20.09 | 18.36 | 9.16 | -9.33 |
EPS (Diluted) | 1.46 | 2.10 | 20.09 | 18.30 | 9.14 | -9.33 |
EPS Growth | -90.55% | -89.55% | 9.80% | 100.26% | - | - |
Free Cash Flow | 314 | 343 | 944 | 1,191 | 938 | 788 |
Free Cash Flow Per Share | 2.97 | 3.23 | 9.06 | 11.44 | 9.04 | 7.64 |
Dividend Per Share | 2.430 | 2.430 | 2.430 | 4.050 | 3.850 | 3.750 |
Dividend Growth | 36.52% | - | -40.00% | 5.20% | 2.67% | - |
Gross Margin | 21.24% | 22.34% | 22.95% | 17.86% | 25.59% | 25.81% |
Operating Margin | 10.33% | 11.19% | 13.61% | 14.09% | 10.59% | 8.86% |
Profit Margin | 3.14% | 4.35% | 34.74% | 23.88% | 8.29% | -9.90% |
Free Cash Flow Margin | 6.40% | 6.69% | 15.67% | 14.93% | 8.20% | 8.11% |
EBITDA | 715 | 821 | 1,550 | 1,898 | 1,946 | 1,716 |
EBITDA Margin | 14.57% | 16.00% | 25.73% | 23.79% | 17.02% | 17.66% |
D&A For EBITDA | 208 | 247 | 730 | 774 | 735 | 855 |
EBIT | 507 | 574 | 820 | 1,124 | 1,211 | 861 |
EBIT Margin | 10.33% | 11.19% | 13.61% | 14.09% | 10.59% | 8.86% |
Effective Tax Rate | 23.47% | 27.19% | 115.56% | 20.16% | 10.05% | - |
Revenue as Reported | 4,906 | 5,130 | 6,024 | 7,979 | 11,434 | 9,714 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.